Vicor Corporation (VICR)
NASDAQ: VICR · Real-Time Price · USD
200.66
+5.89 (3.02%)
Oct 27, 2026, 9:30 AM EDT - Market open
Vicor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
| 197.11 | 143.35 | 112.97 | 107.26 | 110.42 | 96.05 | 93.97 | 96.17 | 93.17 | 85.85 | 83.87 | 92.65 | 107.84 | 106.75 | 97.82 | 105.49 | 103.12 | 102.19 | 88.28 | 90.28 | |
Revenue Growth (YoY) | 78.51% | 49.25% | 20.22% | 11.54% | 18.52% | 11.87% | 12.04% | 3.79% | -13.61% | -19.57% | -14.26% | -12.17% | 4.58% | 4.46% | 10.80% | 16.85% | 21.44% | 7.14% | -0.58% | 7.09% |
Cost of Revenue | 62.43 | 60.23 | 50.6 | 47.84 | 46.91 | 48.92 | 49.6 | 45.81 | 47.42 | 43.08 | 38.75 | 45.31 | 51.97 | 51.57 | 51.28 | 56.35 | 56.15 | 55.34 | 50.68 | 49.47 |
Gross Profit | 134.68 | 83.12 | 62.37 | 59.42 | 63.51 | 47.13 | 44.37 | 50.36 | 45.74 | 42.77 | 45.12 | 47.34 | 55.88 | 55.17 | 46.53 | 49.14 | 46.97 | 46.85 | 37.6 | 40.82 |
Selling, General & Admin | 38.56 | 27.6 | 23.19 | 22.68 | 22.39 | 27.95 | 25.14 | 23.18 | 23.4 | 23.32 | 26 | 22.69 | 22.42 | 20.38 | 20.22 | 24.94 | 22.72 | 20.04 | 18.57 | 18.62 |
Research & Development | 23.97 | 20.64 | 22.29 | 20.54 | 19.86 | 18.79 | 19.38 | 16.98 | 16.96 | 16.94 | 18.04 | 17.3 | 17.75 | 16.94 | 15.87 | 16.08 | 14.75 | 15.52 | 14.25 | 13.3 |
Operating Expenses | 62.53 | 48.24 | 45.48 | 43.23 | 42.25 | 46.74 | 44.51 | 40.16 | 40.36 | 40.26 | 44.04 | 40 | 40.17 | 37.31 | 36.09 | 41.02 | 37.47 | 35.55 | 32.82 | 31.92 |
Operating Income | 72.15 | 34.88 | 16.88 | 16.2 | 21.26 | 0.39 | -0.15 | 10.2 | 5.39 | 2.51 | 1.09 | 7.35 | 15.7 | 17.86 | 10.44 | 8.12 | 9.5 | 11.3 | 4.78 | 8.9 |
Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.32 | - | - | - |
Interest & Investment Income | - | 3.35 | 3.27 | 3.35 | 3.11 | 2.95 | 2.71 | 2.84 | 3.03 | 2.81 | 2.79 | 2.72 | 1.99 | 1.79 | 1.73 | 1.21 | - | 0.27 | 0.14 | 0.17 |
Currency Exchange Gain (Loss) | - | -0.09 | -0.12 | -0.1 | -0.15 | 0.42 | 0.13 | -0.56 | 0.4 | -0.19 | -0.28 | 0.31 | -0.27 | -0.21 | 0.02 | 0.4 | -0.45 | -0.4 | -0.21 | -0.05 |
Other Non Operating Income (Expenses) | 6.59 | 0.25 | 0.29 | 0.29 | 0.29 | 0.28 | 0.29 | 0.29 | 0.31 | 0.18 | 0.22 | 0.22 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.21 | 0.23 | 0.08 |
EBT Excluding Unusual Items | 78.73 | 38.39 | 20.32 | 19.75 | 24.52 | 4.04 | 2.99 | 12.77 | 9.13 | 5.32 | 3.81 | 10.59 | 17.62 | 19.64 | 12.39 | 9.93 | 8.94 | 11.38 | 4.94 | 9.1 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 |
Gain (Loss) on Sale of Assets | - | -0 | 0.08 | -0 | -0.85 | - | - | -0.02 | -0.03 | - | - | - | - | - | - | - | - | - | - | - |
Legal Settlements | - | - | - | -0.51 | -0.36 | 45 | - | -0.99 | - | -2.3 | -17.2 | - | - | - | - | - | -6.5 | - | - | - |
Pretax Income | 78.73 | 38.92 | 20.4 | 19.23 | 23.31 | 49.04 | 2.99 | 11.76 | 9.1 | 3.02 | -13.39 | 10.59 | 17.62 | 19.64 | 12.39 | 9.93 | 2.44 | 11.38 | 4.94 | 9.11 |
Income Tax Expense | 15.4 | -10.86 | -0.27 | -27.3 | -4.99 | 7.84 | 0.42 | 1.52 | -2.46 | 4.22 | 1.07 | 1.93 | 1.04 | 2.54 | 1.14 | 1.87 | 0.64 | 0.8 | -0.05 | 0.21 |
Earnings From Continuing Operations | 63.33 | 49.79 | 20.68 | 46.53 | 28.3 | 41.2 | 2.56 | 10.24 | 11.55 | -1.2 | -14.46 | 8.66 | 16.58 | 17.1 | 11.25 | 8.06 | 1.8 | 10.58 | 4.99 | 8.9 |
Minority Interest in Earnings | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 | -0.02 | 0 | -0 | -0 | -0.01 | 0 | -0 | -0 | -0.01 | 0 | -0 | 0.01 | 0.01 | -0.02 |
Net Income | 63.32 | 49.77 | 20.66 | 46.53 | 28.29 | 41.19 | 2.54 | 10.25 | 11.55 | -1.2 | -14.47 | 8.67 | 16.58 | 17.1 | 11.24 | 8.06 | 1.79 | 10.59 | 5 | 8.88 |
Net Income to Common | 63.32 | 49.77 | 20.66 | 46.53 | 28.29 | 41.19 | 2.54 | 10.25 | 11.55 | -1.2 | -14.47 | 8.67 | 16.58 | 17.1 | 11.24 | 8.06 | 1.79 | 10.59 | 5 | 8.88 |
Net Income Growth (YoY) | 123.81% | 20.83% | 713.86% | 354.16% | 144.91% | - | - | 18.20% | -30.33% | - | - | 7.52% | 825.33% | 61.44% | 124.92% | -9.21% | -86.48% | -45.38% | -66.88% | -20.66% |
Shares Outstanding (Basic) | 46 | 46 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 |
Shares Outstanding (Diluted) | 48 | 48 | 47 | 46 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 |
Shares Change (YoY) | 5.96% | 5.84% | 3.87% | 2.21% | -0.54% | 0.50% | 2.20% | 0.62% | -0.03% | -0.11% | -0.87% | 0.35% | 0.64% | 0.09% | -0.10% | -0.64% | -0.30% | 0.06% | 0.25% | 0.84% |
EPS (Basic) | 1.37 | 1.08 | 0.45 | 1.03 | 0.63 | 0.92 | 0.06 | 0.23 | 0.26 | -0.03 | -0.33 | 0.19 | 0.37 | 0.39 | 0.25 | 0.18 | 0.04 | 0.24 | 0.11 | 0.20 |
EPS (Diluted) | 1.33 | 1.04 | 0.45 | 1.01 | 0.63 | 0.91 | 0.06 | 0.23 | 0.26 | -0.03 | -0.33 | 0.19 | 0.37 | 0.38 | 0.25 | 0.18 | 0.04 | 0.24 | 0.11 | 0.20 |
EPS Growth (YoY) | 111.11% | 14.29% | 701.41% | 345.64% | 146.05% | - | - | 19.39% | -30.80% | - | - | 5.55% | 825.00% | 58.33% | 127.27% | -10.26% | -86.21% | -44.19% | -67.65% | -21.56% |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 22.97 | -16.33 | 10.17 | 34.47 | 59.02 | 15.58 | 8.38 | 14.12 | 9.43 | -4.69 | 14.37 | 16.18 | 10.5 | 0.02 | -11.76 | -7.8 | -3.37 | -18.1 | -2.6 |
Free Cash Flow Per Share | - | 0.48 | -0.35 | 0.22 | 0.77 | 1.31 | 0.34 | 0.18 | 0.31 | 0.21 | -0.10 | 0.32 | 0.36 | 0.23 | 0.00 | -0.26 | -0.17 | -0.07 | -0.40 | -0.06 |
Gross Margin | 68.33% | 57.98% | 55.21% | 55.40% | 57.52% | 49.07% | 47.21% | 52.37% | 49.10% | 49.82% | 53.80% | 51.10% | 51.81% | 51.69% | 47.57% | 46.58% | 45.55% | 45.85% | 42.59% | 45.21% |
Operating Margin | 36.60% | 24.33% | 14.95% | 15.10% | 19.26% | 0.40% | -0.16% | 10.60% | 5.78% | 2.93% | 1.29% | 7.93% | 14.56% | 16.73% | 10.67% | 7.70% | 9.22% | 11.06% | 5.41% | 9.86% |
Profit Margin | 32.12% | 34.72% | 18.29% | 43.38% | 25.62% | 42.89% | 2.70% | 10.65% | 12.40% | -1.39% | -17.26% | 9.35% | 15.38% | 16.02% | 11.49% | 7.64% | 1.74% | 10.37% | 5.66% | 9.84% |
Free Cash Flow Margin | - | 16.02% | -14.45% | 9.48% | 31.21% | 61.45% | 16.58% | 8.71% | 15.16% | 10.98% | -5.59% | 15.51% | 15.00% | 9.84% | 0.03% | -11.15% | -7.56% | -3.30% | -20.50% | -2.88% |
EBITDA | 77.57 | 40.3 | 22.22 | 20 | 26.5 | 5.58 | 5.04 | 14.81 | 10.13 | 7.18 | 5.7 | 11.39 | 20.26 | 22.31 | 14.64 | 11.65 | 13.09 | 14.67 | 8.08 | 12.04 |
EBITDA Margin | 39.35% | 28.11% | 19.67% | 18.65% | 24.00% | 5.80% | 5.36% | 15.40% | 10.87% | 8.36% | 6.79% | 12.29% | 18.79% | 20.90% | 14.97% | 11.04% | 12.69% | 14.35% | 9.15% | 13.34% |
D&A For EBITDA | 5.42 | 5.42 | 5.34 | 3.8 | 5.24 | 5.19 | 5.19 | 4.61 | 4.74 | 4.66 | 4.61 | 4.04 | 4.55 | 4.45 | 4.2 | 3.53 | 3.59 | 3.37 | 3.3 | 3.14 |
EBIT | 72.15 | 34.88 | 16.88 | 16.2 | 21.26 | 0.39 | -0.15 | 10.2 | 5.39 | 2.51 | 1.09 | 7.35 | 15.7 | 17.86 | 10.44 | 8.12 | 9.5 | 11.3 | 4.78 | 8.9 |
EBIT Margin | 36.60% | 24.33% | 14.95% | 15.10% | 19.26% | 0.40% | -0.16% | 10.60% | 5.78% | 2.93% | 1.29% | 7.93% | 14.56% | 16.73% | 10.67% | 7.70% | 9.22% | 11.06% | 5.41% | 9.86% |
Effective Tax Rate | 19.56% | - | - | - | - | 15.99% | 14.20% | 12.89% | - | 139.56% | - | 18.20% | 5.89% | 12.92% | 9.21% | 18.80% | 26.31% | 7.05% | - | 2.26% |
Revenue as Reported | 197.11 | 143.35 | 112.97 | 107.26 | 110.42 | 141.05 | 93.97 | 96.17 | 93.17 | 85.85 | 83.87 | 405.06 | - | - | - | - | - | - | - | - |