Viking Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6,501	5,334	4,710	3,176	625.1
Revenue Growth (YoY)	21.89%	13.23%	48.32%	408.07%	-
Cost of Revenue	3,684	3,114	2,852	2,152	712.28
Gross Profit	2,818	2,220	1,859	1,024	-87.18
Selling, General & Admin	1,031	883.89	789.04	682.81	459.06
Depreciation & Amortization Expenses	284.79	260.84	253.72	278.06	204.41
Other Operating Expenses	-	-	-	-	-75.59
Total Operating Expenses	1,316	1,145	1,043	960.87	587.88
Operating Income	1,502	1,075	815.95	62.75	-675.06
Interest Income	84.88	69.37	48.03	14.04	1.93
Interest Expense	-362.58	-380.49	-528.06	-438.94	-384.49
Other Non-Operating Income (Expense)	-56.09	-594.12	-2,179	785.72	-1,050
Total Non-Operating Income (Expense)	-333.79	-905.23	-2,659	360.83	-1,432
Pretax Income	1,168	169.83	-1,843	423.58	-2,107
Provision for Income Taxes	19.65	16.86	6.64	8.9	5.03
Net Income	1,148	152.33	-1,851	414.72	-2,112
Minority Interest in Earnings	0.53	0.65	0.48	-0.05	-0.25
Net Income to Common	1,148	152.33	-1,851	414.72	-2,112
Net Income Growth	653.34%	-	-	-	-
Shares Outstanding (Basic)	443	364	222	222	226
Shares Outstanding (Diluted)	446	367	222	226	226
Shares Change (YoY)	21.74%	65.23%	-1.68%	-	-
EPS (Basic)	2.59	0.36	-4.42	1.11	-5.16
EPS (Diluted)	2.57	0.36	-4.42	-0.73	-5.16
EPS Growth	613.89%	-	-	-	-
Shares Outstanding	445.68	442.72	-	-	-
Free Cash Flow	1,533	1,165	697.4	-582.23	-257.85
Free Cash Flow Growth	31.67%	66.99%	-	-	-
Free Cash Flow Per Share	3.44	3.18	3.14	-2.58	-1.14
Gross Margin	43.34%	41.62%	39.46%	32.23%	-13.95%
Operating Margin	23.10%	20.16%	17.32%	1.98%	-107.99%
Profit Margin	17.66%	2.87%	-39.28%	13.06%	-337.90%
FCF Margin	23.59%	21.83%	14.81%	-18.33%	-41.25%
EBITDA	1,786	1,336	1,070	340.8	-470.65
EBITDA Margin	27.48%	25.05%	22.71%	10.73%	-75.29%
EBIT	1,502	1,075	815.95	62.75	-675.06
EBIT Margin	23.10%	20.16%	17.32%	1.98%	-107.99%
Effective Tax Rate	1.68%	9.93%	-0.36%	2.10%	-0.24%

Updated Mar 3, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q