Viking Holdings Ltd (VIK)
NYSE: VIK · Real-Time Price · USD
97.71
-2.30 (-2.30%)
Jul 8, 2026, 10:58 AM EDT - Market open
Viking Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,658 | 6,501 | 5,334 | 4,710 | 3,176 | 625.1 | |
Revenue Growth (YoY) | 20.78% | 21.89% | 13.23% | 48.32% | 408.07% | - |
Cost of Revenue | 3,784 | 3,684 | 3,114 | 2,852 | 2,152 | 712.28 |
Gross Profit | 2,874 | 2,818 | 2,220 | 1,859 | 1,024 | -87.18 |
Selling, General & Admin | 1,060 | 1,031 | 883.89 | 789.04 | 682.81 | 459.06 |
Depreciation & Amortization Expenses | 291.4 | 284.79 | 260.84 | 253.72 | 278.06 | 204.41 |
Other Operating Expenses | - | - | - | - | - | -75.59 |
Total Operating Expenses | 1,351 | 1,316 | 1,145 | 1,043 | 960.87 | 587.88 |
Operating Income | 1,523 | 1,502 | 1,075 | 815.95 | 62.75 | -675.06 |
Interest Income | 88.08 | 84.88 | 69.37 | 48.03 | 14.04 | 1.93 |
Interest Expense | -352.75 | -362.58 | -380.49 | -528.06 | -438.94 | -384.49 |
Other Non-Operating Income (Expense) | -37.27 | -56.09 | -594.12 | -2,179 | 785.72 | -1,050 |
Total Non-Operating Income (Expense) | -301.95 | -333.79 | -905.23 | -2,659 | 360.83 | -1,432 |
Pretax Income | 1,221 | 1,168 | 169.83 | -1,843 | 423.58 | -2,107 |
Provision for Income Taxes | 21.61 | 19.65 | 16.86 | 6.64 | 8.9 | 5.03 |
Net Income | 1,199 | 1,148 | 152.98 | -1,850 | 414.67 | -2,112 |
Minority Interest in Earnings | 0.65 | 0.53 | 0.65 | 0.48 | -0.05 | -0.25 |
Net Income to Common | 1,199 | 1,148 | 152.33 | -1,851 | 414.72 | -2,112 |
Net Income Growth | 127.43% | 653.34% | - | - | - | - |
Shares Outstanding (Basic) | 444 | 443 | 364 | 222 | 222 | 226 |
Shares Outstanding (Diluted) | 446 | 446 | 367 | 222 | 226 | 226 |
Shares Change (YoY) | 10.46% | 21.74% | 65.23% | -1.68% | - | - |
EPS (Basic) | 2.70 | 2.59 | 0.36 | -4.42 | 1.11 | -5.16 |
EPS (Diluted) | 2.69 | 2.57 | 0.36 | -4.42 | -0.73 | -5.16 |
EPS Growth | 115.20% | 613.89% | - | - | - | - |
Free Cash Flow | 1,303 | 1,533 | 1,165 | 697.4 | -582.23 | -257.85 |
Free Cash Flow Growth | -15.02% | 31.67% | 66.99% | - | - | - |
Free Cash Flow Per Share | 2.92 | 3.44 | 3.18 | 3.14 | -2.58 | -1.14 |
Gross Margin | 43.16% | 43.34% | 41.62% | 39.46% | 32.23% | -13.95% |
Operating Margin | 22.87% | 23.10% | 20.16% | 17.32% | 1.98% | -107.99% |
Profit Margin | 18.01% | 17.66% | 2.87% | -39.28% | 13.06% | -337.90% |
FCF Margin | 19.57% | 23.59% | 21.83% | 14.81% | -18.33% | -41.25% |
EBITDA | 1,814 | 1,786 | 1,336 | 1,070 | 340.8 | -470.65 |
EBITDA Margin | 27.25% | 27.48% | 25.05% | 22.71% | 10.73% | -75.29% |
EBIT | 1,523 | 1,502 | 1,075 | 815.95 | 62.75 | -675.06 |
EBIT Margin | 22.87% | 23.10% | 20.16% | 17.32% | 1.98% | -107.99% |
Effective Tax Rate | 1.77% | 1.68% | 9.93% | -0.36% | 2.10% | -0.24% |