| 3,804 | 2,490 | 1,514 | 1,253 | 1,813 |
Cash & Short-Term Investments | 3,804 | 2,490 | 1,514 | 1,253 | 1,813 |
| 52.79% | 64.48% | 20.79% | -30.87% | - |
| 142.04 | 238.77 | 344.75 | 567.26 | 715.27 |
| - | 0.25 | 12.32 | 10.52 | 10.02 |
| 142.04 | 239.02 | 357.07 | 577.78 | 725.29 |
| 95.78 | 91.47 | 54.6 | 45.38 | 32.7 |
| 461.23 | 396.38 | 427.2 | 288.31 | 340.07 |
| 4,503 | 3,217 | 2,353 | 2,165 | 2,911 |
Net Property, Plant & Equipment | 7,534 | 6,721 | 6,034 | 5,532 | 4,646 |
| - | 12.73 | 10.47 | 6.5 | 7.16 |
| 195.82 | 170.89 | 179.71 | 154.09 | 124.34 |
|
| 259.01 | 236.38 | 244.58 | 195.52 | 108.68 |
| 452 | 424.13 | 355.04 | 311.23 | 198.99 |
Current Portion of Long-Term Debt | 374.61 | 469.77 | 253.02 | 251.56 | 211.63 |
Current Portion of Leases | 26.48 | 28.94 | 24.67 | 22.99 | 10.92 |
| 4,605 | 4,061 | 3,487 | 3,319 | 3,487 |
Other Current Liabilities | - | - | - | - | 25.42 |
Total Current Liabilities | 5,717 | 5,221 | 4,364 | 4,100 | 4,043 |
| 5,127 | 4,866 | 6,438 | 6,322 | 5,913 |
| 212.44 | 207.59 | 227.96 | 239.42 | 87.32 |
Other Long-Term Liabilities | 54.3 | 45.34 | 2,816 | 688.61 | 1,530 |
Total Long-Term Liabilities | 5,394 | 5,119 | 9,482 | 7,250 | 7,530 |
|
| 4.51 | 4.48 | 2.25 | 2.25 | 0.09 |
| -124.11 | -124.11 | - | - | - |
Additional Paid-in Capital | 5,342 | 5,222 | 133.93 | 89.06 | 73.75 |
Accumulated Other Comprehensive Income | 36.08 | -36.11 | 13.44 | 6.52 | -14.04 |
| -4,165 | -5,289 | -5,423 | -3,595 | -3,947 |
Total Common Shareholders' Equity | 1,094 | -222.73 | -5,273 | -3,497 | -3,887 |
| 27.56 | 3.75 | 3.72 | 3.26 | 2.4 |
| 1,121 | -218.98 | -5,269 | -3,493 | -3,885 |
Total Liabilities & Equity | 12,233 | 10,121 | 8,576 | 7,857 | 7,688 |
| 5,741 | 5,572 | 6,943 | 6,836 | 6,223 |
| -1,937 | -3,083 | -5,430 | -5,583 | -4,410 |
| -4.34 | -8.41 | -24.46 | -24.73 | -19.54 |
| 1,094 | -222.73 | -5,273 | -3,497 | -3,887 |
| 2.45 | -0.61 | -23.76 | -15.49 | -17.22 |
| 1,094 | -222.73 | -5,273 | -3,497 | -3,887 |
Tangible Book Value Per Share | 2.45 | -0.61 | -23.76 | -15.49 | -17.22 |