Viking Holdings Ltd (VIK)
NYSE: VIK · Real-Time Price · USD
77.17
-1.09 (-1.39%)
At close: Apr 10, 2026, 4:00 PM EDT
77.61
+0.44 (0.57%)
After-hours: Apr 10, 2026, 7:41 PM EDT

Viking Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
1,148152.98-1,850414.67-2,112
Depreciation & Amortization
284.79260.84253.72278.06204.41
Stock-Based Compensation
88.5214.1117.9125.2623.9
Other Adjustments
359.98904.872,656-377.911,354
Changes in Inventories
-4.31-36.55-9.22-12.68-7.02
Changes in Income Taxes Payable
-6.12-4.76-5.65-9.36-13.84
Changes in Unearned Revenue
543.82574.77167.4-167.781,457
Changes in Other Operating Activities
145.54215.75141.59222.41-204.41
Operating Cash Flow
2,5602,0821,371372.67701.54
Operating Cash Flow Growth
22.97%51.82%267.98%-46.88%-
Capital Expenditures
-1,027-917.42-673.93-954.9-959.39
Sale of Property, Plant & Equipment
----400
Purchases of Investments
-----100
Proceeds from Sale of Investments
---100-
Other Investing Activities
77.3763.7139.7113.4-16.14
Investing Cash Flow
-949.48-853.71-634.23-841.5-675.53
Long-Term Debt Issued
2,131400.991,069670.311,297
Long-Term Debt Repaid
-2,019-308.75-963.76-227.69-388.51
Net Long-Term Debt Issued (Repaid)
111.3692.24105.33442.62908.56
Issuance of Common Stock
22.26256.22--1.28
Repurchase of Common Stock
-----200
Net Common Stock Issued (Repurchased)
22.26256.22---198.72
Issuance of Preferred Stock
----699
Net Preferred Stock Issued (Repurchased)
----699
Common Dividends Paid
--18.23-49.29-46.46-51.22
Other Financing Activities
-439.59-578.13-535.69-477.09-394.17
Financing Cash Flow
-305.96-247.9-479.65-80.93963.45
Effect of Exchange Rate Changes on Cash and Cash Equivalents
9.41-4.443.12-9.86-2.55
Net Cash Flow
1,314975.96260.57-559.63986.91
Free Cash Flow
1,5331,165697.4-582.23-257.85
Free Cash Flow Growth
31.67%66.99%---
FCF Margin
23.59%21.83%14.81%-18.33%-41.25%
Free Cash Flow Per Share
3.443.183.14-2.58-1.14
Levered Free Cash Flow
1,196337.19-1,871213.08-726.49
Unlevered Free Cash Flow
1,4131,061692.79-582.83-199.73
Updated Mar 3, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q