Vistance Networks, Inc. (VISN)
NASDAQ: VISN · Real-Time Price · USD
6.47
+0.25 (4.02%)
At close: Sep 2, 2026, 4:00 PM EDT
6.47
0.00 (0.00%)
After-hours: Sep 2, 2026, 4:20 PM EDT
Vistance Networks Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,990 | 1,932 | 1,383 | 1,864 | 5,789 | 6,737 | |
Revenue Growth | - | 39.71% | -25.82% | -67.80% | -14.08% | -20.13% |
Cost of Revenue | 1,055 | 975.7 | 777.5 | 963.5 | 3,803 | 4,298 |
Gross Profit | 935.1 | 955.9 | 605.1 | 900.3 | 1,986 | 2,440 |
Selling, General & Admin | 437.7 | 467.5 | 408.6 | 485.3 | 873.6 | 1,029 |
Research & Development | 265.1 | 283.5 | 247.5 | 318.8 | 451.6 | 565 |
Amortization of Goodwill & Intangibles | 133.8 | 138.4 | 165.1 | 227 | 400.1 | 510 |
Other Operating Expenses | -23 | -35.5 | -24.5 | - | - | - |
Operating Expenses | 813.6 | 853.9 | 796.7 | 1,031 | 1,725 | 2,104 |
Operating Income | 121.5 | 102 | -191.6 | -130.8 | 260.3 | 335.8 |
Interest Expense | -0.8 | - | - | - | -588.9 | -561.2 |
Interest & Investment Income | 35.4 | 16.7 | 10.9 | 11.1 | 2.8 | 1.9 |
Currency Exchange Gain (Loss) | -2.8 | -8 | 6.2 | 1.6 | -4 | -4.1 |
Other Non Operating Income (Expenses) | 3.1 | -1.4 | 1.7 | 73.9 | 4.9 | -25.9 |
EBT Excluding Unusual Items | 156.4 | 109.3 | -172.8 | -44.2 | -324.9 | -253.5 |
Merger & Restructuring Charges | -23.3 | -19.7 | -36.7 | -29.4 | -41.8 | -85.1 |
Impairment of Goodwill | - | - | - | -472.3 | -1,120 | - |
Gain (Loss) on Sale of Assets | -4.8 | -4.8 | - | - | - | - |
Other Unusual Items | -32.2 | -29.9 | -63.4 | -27.1 | -35.1 | -50.6 |
Pretax Income | 96.1 | 54.9 | -272.9 | -573 | -1,521 | -389.2 |
Income Tax Expense | 67.5 | -269.4 | -66.9 | 79.8 | -91.3 | -39.2 |
Earnings From Continuing Operations | 28.6 | 324.3 | -206 | -652.8 | -1,430 | -350 |
Earnings From Discontinued Operations | 7,242 | 1,959 | -109.5 | -854 | 143.2 | -112.6 |
Net Income | 7,271 | 2,284 | -315.5 | -1,507 | -1,287 | -462.6 |
Preferred Dividends & Other Adjustments | 48.5 | 68.9 | 65.2 | 61.8 | 59 | 57.3 |
Net Income to Common | 7,223 | 2,215 | -380.7 | -1,569 | -1,346 | -519.9 |
Net Income Growth | 899.52% | - | - | - | - | - |
Shares Outstanding (Basic) | 224 | 220 | 214 | 211 | 207 | 204 |
Shares Outstanding (Diluted) | 224 | 230 | 214 | 211 | 207 | 204 |
Shares Change | -8.23% | 7.28% | 1.66% | 1.69% | 1.87% | 3.45% |
EPS (Basic) | 32.24 | 10.09 | -1.78 | -7.44 | -6.49 | -2.55 |
EPS (Diluted) | 32.09 | 9.63 | -1.78 | -7.44 | -6.49 | -2.55 |
EPS Growth | 936.82% | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 86.9 | 252.6 | 247.8 | 236.6 | 88.7 | -9.1 |
Free Cash Flow Per Share | 0.39 | 1.10 | 1.16 | 1.12 | 0.43 | -0.04 |
Gross Margin | 46.99% | 49.49% | 43.77% | 48.30% | 34.30% | 36.21% |
Operating Margin | 6.11% | 5.28% | -13.86% | -7.02% | 4.50% | 4.98% |
Profit Margin | 362.96% | 114.66% | -27.53% | -84.16% | -23.25% | -7.72% |
Free Cash Flow Margin | 4.37% | 13.08% | 17.92% | 12.69% | 1.53% | -0.14% |
EBITDA | 307.8 | 379 | 178.9 | 430.4 | 956.4 | 1,122 |
EBITDA Margin | 15.47% | 19.62% | 12.94% | 23.09% | 16.52% | 16.66% |
D&A For EBITDA | 186.3 | 277 | 370.5 | 561.2 | 696.1 | 786.3 |
EBIT | 121.5 | 102 | -191.6 | -130.8 | 260.3 | 335.8 |
EBIT Margin | 6.11% | 5.28% | -13.86% | -7.02% | 4.50% | 4.98% |
Effective Tax Rate | 70.24% | - | - | - | - | - |
Advertising Expenses | - | 13.7 | 11 | 10.4 | 30.6 | 28.4 |