Vista Energy, S.A.B. de C.V. (VIST)

Vista Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Quarter	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Period Ending	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Sep 30, 2025	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021
Revenue	1,235	865.01	719.06	706.14	610.54	438.46	471.32	462.38	396.72	317.35	309.2	302.76	239.63	317.19	351.95	333.5	294.29	207.92	196	175.01
Revenue Growth (YoY)	102.26%	97.29%	52.56%	52.72%	53.90%	38.16%	52.43%	52.72%	65.55%	0.05%	-12.15%	-9.22%	-18.57%	52.55%	79.56%	90.57%	78.06%	79.39%	146.43%	150.50%
Cost of Revenue	202.84	139.74	134.32	139.47	130.96	83.4	95.77	96.4	76.21	64.65	62.71	64.69	52.26	86.19	115.26	78.42	72.41	57.38	57.5	49.18
Gross Profit	1,032	725.27	584.75	566.66	479.58	355.06	375.55	365.99	320.51	252.7	246.48	238.07	187.37	231	236.68	255.08	221.88	150.54	138.51	125.83
Selling, General & Admin	147.75	96.88	129.75	80.9	56.63	66.63	94.8	62.81	34.7	32.9	17.87	29.97	28.23	31.49	17.44	26.73	28.51	23.07	25.04	21.93
Other Operating Expenses	64.76	183.08	15.16	22.39	25.86	25.04	15.13	1.17	5.21	15.76	-51.57	10.78	13.22	3.81	15.24	3.55	0.26	0.17	0.72	0.82
Operating Expenses	485.7	509.68	370.1	314.33	259.6	217.83	249.65	178.69	140.92	131.06	45.31	111.2	104.2	99.89	96	97.37	86.94	70.26	58.72	71.58
Operating Income	546.37	215.59	214.65	252.34	219.99	137.23	125.9	187.3	179.59	121.64	201.18	126.88	83.17	131.11	140.69	157.71	134.94	80.28	79.78	54.24
Interest Expense	-65.34	-55.75	-52.83	-64.17	-41.01	-25.09	-26.2	-21.67	-11.98	-5.76	-6.43	-5.49	-6.33	-6.53	-6.91	-7.24	-7.88	-8.78	-9.65	-12.39
Interest & Investment Income	5	3.18	1.66	7.6	0.27	1.06	1.38	1.36	1.32	0.48	0.43	0.3	0.22	0.29	0.43	0.29	0.07	0.02	0.02	0.03
Earnings From Equity Investments	4.07	-3.7	-1.47	-2.77	-0.98	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Currency Exchange Gain (Loss)	-5.87	-4.42	-15.01	-21.55	23.66	12.74	1.85	9.47	0.51	-12.29	7.93	6.51	-2.55	6.57	-6.6	19.37	13.79	6.7	3.59	1.93
Other Non Operating Income (Expenses)	-34.31	-14.86	-11.09	-15.09	-55.65	-4.94	11.14	8.97	0.12	-0.85	-42.66	-13.64	-16.32	-17.3	-17.3	-31.95	2.47	-34.52	-3.08	-12.68
EBT Excluding Unusual Items	449.93	140.04	135.92	156.37	146.29	121	114.07	185.44	169.56	103.23	160.45	114.56	58.2	114.14	110.31	138.19	143.39	43.7	70.66	31.13
Merger & Restructuring Charges	-0.79	-	-1.15	-4.98	-23.74	-	-	-	-	-	-	-	-0.01	-0.27	-	-	-0.26	-0.27	-1.62	-0.14
Impairment of Goodwill	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.07	-
Gain (Loss) on Sale of Investments	3.79	3.49	4.36	-1.94	7.05	9	7.1	9.1	-	-8.64	31.66	-0.83	-	3.05	-1.25	-7.33	8.83	-0.58	2.38	-0.96
Gain (Loss) on Sale of Assets	-	-	-	-	202.47	4.96	-	-	-	7.44	-	-	-	89.07	-	-	-0.83	-	0.88	9.99
Asset Writedown	-	-	-	-	-38.25	-	4.21	-	-	-	-24.59	-	-	-	-	-	-	-	-	-
Legal Settlements	-	-	-0.74	-	-	-	-0.69	-	-	-	-0.07	-	-	-	-0.38	-	-	-	-0.65	-
Other Unusual Items	-	-	-	288.06	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	452.92	143.53	138.39	437.5	293.82	134.96	124.69	194.54	169.56	102.04	167.45	113.73	58.19	205.98	108.68	130.86	151.14	42.84	71.72	40.02
Income Tax Expense	119.94	35.82	52.7	122.22	58.53	52.17	30.92	29.08	29.92	23.39	34.52	30.63	6.01	77.25	33.17	54.2	49.3	27.31	36.16	35.29
Earnings From Continuing Operations	332.99	107.71	85.7	315.29	235.29	82.79	93.77	165.46	139.64	78.65	132.94	83.1	52.18	128.73	75.5	76.66	101.84	15.53	35.56	4.73
Minority Interest in Earnings	-11.25	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	321.74	107.71	85.7	315.29	235.29	82.79	93.77	165.46	139.64	78.65	132.94	83.1	52.18	128.73	75.5	76.66	101.84	15.53	35.56	4.73
Net Income to Common	321.74	107.71	85.7	315.29	235.29	82.79	93.77	165.46	139.64	78.65	132.94	83.1	52.18	128.73	75.5	76.66	101.84	15.53	35.56	4.73
Net Income Growth (YoY)	36.74%	30.10%	-8.61%	90.55%	68.50%	5.27%	-29.46%	99.10%	167.61%	-38.90%	76.07%	8.40%	-48.76%	728.72%	112.36%	1520.06%	1749.88%	219.76%	-	-
Shares Outstanding (Basic)	109	105	104	105	104	96	95	96	97	96	95	95	94	90	88	87	88	89	88	88
Shares Outstanding (Diluted)	114	110	109	108	109	101	103	100	100	99	95	101	100	98	99	102	96	95	88	95
Shares Change (YoY)	5.29%	9.31%	5.99%	8.89%	8.25%	1.59%	7.88%	-1.60%	-0.00%	1.40%	-3.96%	-0.95%	4.64%	2.57%	12.06%	7.76%	3.36%	3.56%	0.88%	8.19%
EPS (Basic)	2.95	1.03	0.82	3.01	2.26	0.86	0.98	1.73	1.44	0.82	1.40	0.87	0.55	1.43	0.86	0.89	1.15	0.17	0.40	0.05
EPS (Diluted)	2.81	0.98	0.79	2.91	2.16	0.82	0.91	1.66	1.39	0.79	1.40	0.82	0.52	1.31	0.76	0.75	1.06	0.16	0.40	0.05
EPS Growth (YoY)	29.85%	19.00%	-13.81%	74.97%	55.68%	3.66%	-34.61%	102.44%	167.82%	-39.77%	83.39%	9.47%	-51.08%	706.75%	89.43%	1400.00%	1698.34%	207.55%	-	-

Additional Metrics

Fiscal Quarter	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Period Ending	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Sep 30, 2025	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021
Free Cash Flow	487.87	-252.57	96.13	-30.28	-505.33	-219.75	63	-71.31	9.21	-94.41	115.78	-45.48	-72.52	25.81	67.09	43.27	65.71	34.68	59.19	33.08
Free Cash Flow Per Share	4.26	-2.29	0.88	-0.28	-4.65	-2.18	0.61	-0.72	0.09	-0.95	1.22	-0.45	-0.72	0.26	0.68	0.42	0.68	0.36	0.67	0.35
Gross Margin	83.58%	83.84%	81.32%	80.25%	78.55%	80.98%	79.68%	79.15%	80.79%	79.63%	79.72%	78.63%	78.19%	72.83%	67.25%	76.49%	75.39%	72.40%	70.67%	71.90%
Operating Margin	44.24%	24.92%	29.85%	35.73%	36.03%	31.30%	26.71%	40.51%	45.27%	38.33%	65.06%	41.91%	34.71%	41.33%	39.97%	47.29%	45.85%	38.61%	40.71%	31.00%
Profit Margin	26.05%	12.45%	11.92%	44.65%	38.54%	18.88%	19.89%	35.78%	35.20%	24.78%	42.99%	27.45%	21.78%	40.59%	21.45%	22.99%	34.60%	7.47%	18.14%	2.70%
Free Cash Flow Margin	39.51%	-29.20%	13.37%	-4.29%	-82.77%	-50.12%	13.37%	-15.42%	2.32%	-29.75%	37.45%	-15.02%	-30.26%	8.14%	19.06%	12.97%	22.33%	16.68%	30.20%	18.90%
EBITDA	820.62	444.95	473.66	462.01	435.59	263.63	250.7	300.86	280.88	204.27	296.68	197.14	146.24	195.04	195.28	224.43	192.7	127	108.85	102.53
EBITDA Margin	66.45%	51.44%	65.87%	65.43%	71.34%	60.13%	53.19%	65.07%	70.80%	64.37%	95.95%	65.12%	61.03%	61.49%	55.49%	67.30%	65.48%	61.08%	55.53%	58.59%
D&A For EBITDA	274.26	229.37	259.01	209.67	215.6	126.4	124.8	113.56	101.29	82.63	95.5	70.27	63.06	63.93	54.59	66.72	57.76	46.72	29.06	48.29
EBIT	546.37	215.59	214.65	252.34	219.99	137.23	125.9	187.3	179.59	121.64	201.18	126.88	83.17	131.11	140.69	157.71	134.94	80.28	79.78	54.24
EBIT Margin	44.24%	24.92%	29.85%	35.73%	36.03%	31.30%	26.71%	40.51%	45.27%	38.33%	65.06%	41.91%	34.71%	41.33%	39.97%	47.29%	45.85%	38.61%	40.71%	31.00%
Effective Tax Rate	26.48%	24.95%	38.08%	27.93%	19.92%	38.65%	24.80%	14.95%	17.65%	22.92%	20.61%	26.93%	10.33%	37.50%	30.52%	41.42%	32.62%	63.74%	50.42%	88.18%
Advertising Expenses	-	-	-	-	-	-	-	-	-	-	-	0.43	0.52	0.54	-	0.42	0.62	0.32	-	0.65

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Jul 16, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Oct 17, 2026

Data Sources Report a data error