Vital Farms, Inc. (VITL)
NASDAQ: VITL · Real-Time Price · USD
11.04
-0.04 (-0.36%)
Aug 25, 2026, 11:17 AM EDT - Market open
Vital Farms Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 |
Cash & Equivalents | 21.24 | 48.83 | 150.6 | 84.15 | 12.91 | 30.97 |
Short-Term Investments | - | 64.52 | 9.69 | 32.67 | 65.81 | 68.62 |
Cash & Short-Term Investments | 21.24 | 113.35 | 160.29 | 116.82 | 78.73 | 99.59 |
Cash Growth | -86.30% | -29.29% | 37.22% | 48.38% | -20.95% | 1.72% |
Accounts Receivable | 50.7 | 67.85 | 54.34 | 39.7 | 38.9 | 26.94 |
Other Receivables | 7.75 | 4.53 | 1.81 | - | - | - |
Receivables | 58.44 | 72.38 | 56.15 | 39.7 | 38.9 | 26.94 |
Inventory | 73.89 | 66.5 | 23.67 | 32.9 | 26.85 | 10.95 |
Prepaid Expenses | 4 | 5.24 | 4.4 | 5.72 | 5.14 | 3.82 |
Other Current Assets | 5.32 | 5.08 | 1.53 | 0.39 | - | - |
Total Current Assets | 162.89 | 262.55 | 246.04 | 195.52 | 149.61 | 141.29 |
Property, Plant & Equipment | 314.64 | 240.99 | 104.14 | 75.75 | 61.05 | 44.61 |
Goodwill | 3.86 | 3.86 | 3.86 | 3.86 | 4 | 3.86 |
Long-Term Deferred Tax Assets | 10.54 | 1.78 | 1.4 | - | - | - |
Long-Term Deferred Charges | 9.99 | 9.5 | 3.83 | - | - | - |
Other Long-Term Assets | 0.16 | 0.06 | 0.06 | 0.05 | - | 0.19 |
Total Assets | 502.08 | 518.74 | 359.33 | 275.18 | 214.67 | 189.94 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 |
Accounts Payable | 56.21 | 55.14 | 38.58 | 33.49 | 25.97 | 22.52 |
Accrued Expenses | 53.22 | 54.83 | 31.33 | 24.22 | 18.48 | 13.89 |
Current Portion of Leases | 37.95 | 10.34 | 7.78 | 6.31 | 2.78 | 0.33 |
Current Income Taxes Payable | 0.19 | 1.27 | 0.84 | 1.21 | 0.43 | - |
Other Current Liabilities | - | - | - | - | - | 1.26 |
Total Current Liabilities | 147.58 | 121.58 | 78.53 | 65.22 | 47.65 | 37.99 |
Long-Term Debt | 30 | - | - | - | - | - |
Long-Term Leases | 40.3 | 43.15 | 10.93 | 16.25 | 7.92 | - |
Other Long-Term Liabilities | 0.55 | 2.75 | 0.57 | 1.03 | 0.77 | 0.19 |
Total Liabilities | 218.43 | 167.48 | 90.03 | 82.5 | 56.33 | 38.18 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0.01 |
Additional Paid-In Capital | 166.83 | 201.82 | 186.18 | 163.33 | 155.72 | 149 |
Retained Earnings | 116.81 | 149.4 | 83.11 | 29.73 | 4.16 | 2.75 |
Comprehensive Income & Other | 0.01 | 0.04 | 0 | -0.38 | -1.55 | -0.28 |
Total Common Equity | 283.65 | 351.26 | 269.3 | 192.68 | 158.33 | 151.47 |
Minority Interest | - | - | - | - | - | 0.29 |
Shareholders' Equity | 283.65 | 351.26 | 269.3 | 192.68 | 158.33 | 151.76 |
Total Liabilities & Equity | 502.08 | 518.74 | 359.33 | 275.18 | 214.67 | 189.94 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 |
Total Debt | 108.25 | 53.49 | 18.71 | 22.56 | 10.69 | 0.33 |
Net Cash (Debt) | -87.01 | 59.86 | 141.58 | 94.25 | 68.04 | 99.26 |
Net Cash Growth | - | -57.72% | 50.22% | 38.54% | -31.46% | 2.22% |
Net Cash Per Share | -1.95 | 1.30 | 3.14 | 2.18 | 1.57 | 2.29 |
Filing Date Shares Outstanding | 42.93 | 44.8 | 44.26 | 41.8 | 40.75 | 40.53 |
Total Common Shares Outstanding | 42.93 | 44.8 | 44.04 | 41.68 | 40.75 | 40.49 |
Working Capital | 15.31 | 140.97 | 167.51 | 130.3 | 101.96 | 103.3 |
Book Value Per Share | 6.61 | 7.84 | 6.11 | 4.62 | 3.89 | 3.74 |
Tangible Book Value | 279.8 | 347.4 | 265.44 | 188.82 | 154.33 | 147.61 |
Tangible Book Value Per Share | 6.52 | 7.76 | 6.03 | 4.53 | 3.79 | 3.65 |
Land | 11.04 | 10.66 | 11.2 | 0.55 | 0.55 | 0.53 |
Buildings | 44.06 | 40.4 | 30.61 | 30.53 | 29.67 | 14.21 |
Machinery | 78.9 | 50.49 | 42.77 | 36.17 | 27.63 | 16.72 |
Construction In Progress | 103.1 | 77.82 | 14.46 | 3 | 3.31 | 21.16 |
Leasehold Improvements | 0.01 | 0.49 | 0.49 | 0.49 | 0.92 | 0.83 |