Vital Farms, Inc. (VITL)
NASDAQ: VITL · Real-Time Price · USD
11.04
-0.04 (-0.36%)
Aug 25, 2026, 11:17 AM EDT - Market open
Vital Farms Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 |
| 765.67 | 759.44 | 606.31 | 471.86 | 362.05 | 260.9 | |
Revenue Growth | 16.37% | 25.26% | 28.49% | 30.33% | 38.77% | 21.76% |
Cost of Revenue | 550.35 | 473.76 | 376.38 | 309.53 | 251.6 | 178 |
Gross Profit | 215.33 | 285.68 | 229.93 | 162.33 | 110.45 | 82.9 |
Selling, General & Admin | 215 | 197.31 | 166.37 | 129.07 | 106.15 | 82.85 |
Operating Expenses | 215 | 197.31 | 166.37 | 129.07 | 106.15 | 82.85 |
Operating Income | 0.33 | 88.37 | 63.55 | 33.25 | 4.3 | 0.05 |
Interest Expense | -1.03 | -0.87 | -1.01 | -0.78 | -0.11 | -0.05 |
Interest & Investment Income | 3.47 | 5.01 | 5.25 | 2.54 | 0.99 | 0.38 |
Other Non Operating Income (Expenses) | -1.03 | -1.26 | -0.25 | -2.63 | -0.06 | -0.03 |
EBT Excluding Unusual Items | 1.74 | 91.25 | 67.54 | 32.38 | 5.12 | 0.35 |
Merger & Restructuring Charges | - | - | - | - | -2.2 | - |
Gain (Loss) on Sale of Investments | 0 | 0.01 | -0 | -0.18 | -0.1 | - |
Pretax Income | 1.74 | 91.26 | 67.54 | 32.2 | 2.83 | 0.35 |
Income Tax Expense | 1.59 | 24.98 | 14.15 | 6.64 | 1.6 | -2.03 |
Earnings From Continuing Operations | 0.16 | 66.28 | 53.39 | 25.57 | 1.23 | 2.38 |
Minority Interest in Earnings | - | - | - | - | 0.02 | 0.05 |
Net Income | 0.16 | 66.28 | 53.39 | 25.57 | 1.25 | 2.43 |
Net Income to Common | 0.16 | 66.28 | 53.39 | 25.57 | 1.25 | 2.43 |
Net Income Growth | -99.70% | 24.15% | 108.82% | 1943.64% | -48.50% | -72.40% |
Shares Outstanding (Basic) | 44 | 45 | 43 | 41 | 41 | 40 |
Shares Outstanding (Diluted) | 45 | 46 | 45 | 43 | 43 | 43 |
Shares Change | -2.45% | 1.98% | 4.19% | -0.36% | 0.34% | 31.62% |
EPS (Basic) | 0.00 | 1.49 | 1.25 | 0.62 | 0.03 | 0.06 |
EPS (Diluted) | 0.00 | 1.44 | 1.18 | 0.59 | 0.03 | 0.06 |
EPS Growth | -99.73% | 22.03% | 100.00% | 1866.66% | -50.00% | -77.78% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 |
Free Cash Flow | -126.13 | -48.24 | 36.18 | 39.37 | -18.66 | 0.97 |
Free Cash Flow Per Share | -2.83 | -1.05 | 0.80 | 0.91 | -0.43 | 0.02 |
Gross Margin | 28.12% | 37.62% | 37.92% | 34.40% | 30.51% | 31.77% |
Operating Margin | 0.04% | 11.64% | 10.48% | 7.05% | 1.19% | 0.02% |
Profit Margin | 0.02% | 8.73% | 8.80% | 5.42% | 0.35% | 0.93% |
Free Cash Flow Margin | -16.47% | -6.35% | 5.97% | 8.34% | -5.15% | 0.37% |
EBITDA | 15.71 | 102.89 | 76.65 | 41.18 | 9.74 | 3.59 |
EBITDA Margin | 2.05% | 13.55% | 12.64% | 8.73% | 2.69% | 1.38% |
D&A For EBITDA | 15.38 | 14.51 | 13.09 | 7.93 | 5.44 | 3.54 |
EBIT | 0.33 | 88.37 | 63.55 | 33.25 | 4.3 | 0.05 |
EBIT Margin | 0.04% | 11.64% | 10.48% | 7.05% | 1.19% | 0.02% |
Effective Tax Rate | 91.05% | 27.37% | 20.95% | 20.61% | 56.55% | - |
Advertising Expenses | - | 41.33 | 32.14 | 23.63 | 13.3 | - |