Vision Marine Technologies Inc. (VMAR)
NASDAQ: VMAR · Real-Time Price · USD
6.15
+0.06 (0.99%)
Apr 29, 2025, 4:00 PM EDT - Market closed

VMAR Cash Flow Statement

Millions CAD. Fiscal year is Sep - Aug.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Feb '25 Aug '24 Aug '23 Aug '22 Aug '21 Aug '20 2018 - 2019
Net Income
-11.88-14.06-20.88-13.11-15.11-2.28
Upgrade
Depreciation & Amortization
0.721.011.040.940.420.17
Upgrade
Other Amortization
1.561.550.020.02--
Upgrade
Loss (Gain) From Sale of Assets
0.020.020.17---
Upgrade
Asset Writedown & Restructuring Costs
4.438.7----
Upgrade
Loss (Gain) From Sale of Investments
1.721.72----
Upgrade
Stock-Based Compensation
2.11.662.813.37.231.34
Upgrade
Other Operating Activities
-9.8-11.50.540.470.730.04
Upgrade
Change in Accounts Receivable
-0.060.25-0.08-0.15-0.230.02
Upgrade
Change in Inventory
-2.5-3.78-0.35-0.12-1.470.33
Upgrade
Change in Accounts Payable
-0.643.080.720.180.10.26
Upgrade
Change in Unearned Revenue
0.1-0.060.790.130.4-0.16
Upgrade
Change in Other Net Operating Assets
1-0.241.21-2.65-0.3-0.16
Upgrade
Operating Cash Flow
-13.21-11.64-14.01-11-8.25-0.43
Upgrade
Capital Expenditures
-0.32-0.54-0.94-1.18-0.54-0.08
Upgrade
Sale of Property, Plant & Equipment
0.130.130.40.240.03-
Upgrade
Cash Acquisitions
-----5.03-
Upgrade
Divestitures
1.091.09----
Upgrade
Sale (Purchase) of Intangibles
-0.12-0.06--0.03-0.53-
Upgrade
Investment in Securities
-----3.4-
Upgrade
Other Investing Activities
-----0.04
Upgrade
Investing Cash Flow
0.770.62-0.54-0.96-9.47-0.04
Upgrade
Short-Term Debt Issued
--0.16---
Upgrade
Long-Term Debt Issued
-0.530.260.28-0.28
Upgrade
Total Debt Issued
0.560.530.410.28-0.28
Upgrade
Short-Term Debt Repaid
--0.16---0.17-0.11
Upgrade
Long-Term Debt Repaid
--1.07-0.93-0.83-0.71-0.14
Upgrade
Total Debt Repaid
-1.13-1.22-0.93-0.83-0.88-0.26
Upgrade
Net Debt Issued (Repaid)
-0.57-0.7-0.52-0.55-0.880.02
Upgrade
Issuance of Common Stock
27.151.7812.60.0135.461.9
Upgrade
Other Financing Activities
-00.1-0.18--0.19
Upgrade
Financing Cash Flow
26.587.7312.08-0.3634.571.73
Upgrade
Net Cash Flow
14.14-3.3-2.47-12.3216.851.26
Upgrade
Free Cash Flow
-13.54-12.18-14.95-12.17-8.8-0.51
Upgrade
Free Cash Flow Margin
-581.78%-320.98%-264.47%-165.59%-250.32%-21.21%
Upgrade
Cash Income Tax Paid
000.010.37-0.01-
Upgrade
Levered Free Cash Flow
-7.34-6.51-7.63-7.54-2.140.34
Upgrade
Unlevered Free Cash Flow
-7.23-6.35-7.54-7.42-2.060.41
Upgrade
Change in Net Working Capital
3.111.7-2.182.480.57-0.33
Upgrade
Updated Jan 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q