Vision Marine Technologies Inc. (VMAR)
NASDAQ: VMAR · Real-Time Price · USD
0.4570
-0.0251 (-5.21%)
At close: Jun 3, 2026, 4:00 PM EDT
0.4300
-0.0270 (-5.91%)
After-hours: Jun 3, 2026, 6:34 PM EDT

VMAR Cash Flow Statement

Millions USD. Fiscal year is Sep - Aug.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Feb '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Net Income
-22.63-21.65-10.38-15.5-13.11-15.11
Depreciation & Amortization
2.470.760.760.780.960.42
Stock-Based Compensation
0.751.711.222.093.37.23
Other Adjustments
7.629.630.650.270.470.73
Change in Receivables
0.160.110.19-0.05-0.15-0.23
Changes in Inventories
10.672.95-2.76-0.21-0.12-1.47
Changes in Accounts Payable
0.85-1.312.280.510.180.1
Changes in Unearned Revenue
0.970.39-0.050.550.130.4
Changes in Other Operating Activities
-0.83-1.51-0.180.98-2.65-0.3
Operating Cash Flow
2.97-8.93-8.28-10.57-11-8.25
Capital Expenditures
-0.51-0.23-0.44-0.73-1.18-0.54
Sale of Property, Plant & Equipment
3.83-0.090.30.240.03
Purchases of Intangible Assets
-0.13-0.1-0.05--0.03-0.53
Purchases of Investments
------3.4
Payments for Business Acquisitions
1.881.87----5.03
Proceeds from Business Divestments
--0.72---
Investing Cash Flow
5.091.540.33-0.43-0.96-9.47
Short-Term Debt Issued
1.21.07-0.110.11--
Short-Term Debt Repaid
-25.02-10.53----0.17
Net Short-Term Debt Issued (Repaid)
-23.82-9.46-0.110.11--0.17
Long-Term Debt Issued
0.180.210.390.190.28-
Long-Term Debt Repaid
-2.8-1.08-0.79-0.69-0.83-0.71
Net Long-Term Debt Issued (Repaid)
-2.62-0.87-0.4-0.5-0.55-0.71
Issuance of Common Stock
7.2225.11.339.410.0135.46
Net Common Stock Issued (Repurchased)
7.2225.11.339.410.0135.46
Issuance of Preferred Stock
--4.63---
Net Preferred Stock Issued (Repurchased)
--4.63---
Other Financing Activities
0.01-0.010.07-0.18-
Financing Cash Flow
-19.314.765.529.03-0.3634.57
Net Cash Flow
-11.257.37-2.44-1.97-12.3216.85
Free Cash Flow
2.45-9.16-8.72-11.3-12.17-8.8
FCF Margin
5.00%-66.20%-312.72%-268.85%-165.59%-250.32%
Free Cash Flow Per Share
9.84-415.05-38125.10-64933.60-78583.30-64073.60
Levered Free Cash Flow
-36.13-30.93-11.3-14-16.33-17.4
Unlevered Free Cash Flow
-9.3-20.6-10.78-13.62-15.79-16.52
SEC Filings: 10-K · 10-Q