Valmont Industries, Inc. (VMI)
NYSE: VMI · Real-Time Price · USD
317.33
-0.32 (-0.10%)
At close: May 29, 2025, 4:00 PM
317.33
0.00 (0.00%)
After-hours: May 29, 2025, 7:00 PM EDT
Valmont Industries Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 | Dec '20 Dec 26, 2020 | 2015 - 2019 |
| Revenue | 4,067 | 4,075 | 4,175 | 4,345 | 3,502 | 2,895 | Upgrade
|
| Revenue Growth (YoY) | -0.57% | -2.38% | -3.93% | 24.09% | 20.94% | 4.64% | Upgrade
|
| Cost of Revenue | 2,840 | 2,834 | 2,939 | 3,219 | 2,596 | 2,123 | Upgrade
|
| Gross Profit | 1,226 | 1,241 | 1,236 | 1,126 | 905.3 | 772.25 | Upgrade
|
| Selling, General & Admin | 646.49 | 658.27 | 713.67 | 636.89 | 539.04 | 477.8 | Upgrade
|
| Research & Development | 59 | 59 | 55 | 46 | 37 | 21.4 | Upgrade
|
| Operating Expenses | 705.49 | 717.27 | 768.67 | 682.89 | 576.04 | 499.2 | Upgrade
|
| Operating Income | 520.61 | 523.94 | 467.36 | 443.34 | 329.26 | 273.05 | Upgrade
|
| Interest Expense | -52.62 | -58.72 | -56.81 | -47.53 | -42.61 | -41.08 | Upgrade
|
| Interest & Investment Income | 8.8 | 7.18 | 6.23 | 2.02 | 1.19 | 2.37 | Upgrade
|
| Earnings From Equity Investments | -0.62 | -0.08 | -1.42 | -0.95 | -0.94 | -1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.18 | 4.78 | -0.04 | 0.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.41 | -2.88 | -11.01 | -2.06 | -1.73 | -4.43 | Upgrade
|
| EBT Excluding Unusual Items | 470.76 | 469.44 | 404.53 | 399.59 | 285.13 | 229.11 | Upgrade
|
| Merger & Restructuring Charges | - | - | -35.21 | - | - | -23.15 | Upgrade
|
| Impairment of Goodwill | - | - | -121.92 | - | - | -12.58 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.36 | 3.63 | 3.56 | -3.37 | 1.92 | 2.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.47 | -4.47 | 2.99 | -33.27 | - | - | Upgrade
|
| Asset Writedown | - | - | -18.93 | - | -27.91 | -4.06 | Upgrade
|
| Pretax Income | 467.65 | 468.6 | 235.03 | 362.94 | 259.14 | 191.76 | Upgrade
|
| Income Tax Expense | 118.79 | 117.98 | 90.12 | 108.69 | 61.41 | 49.62 | Upgrade
|
| Earnings From Continuing Operations | 348.86 | 350.62 | 144.91 | 254.25 | 197.73 | 142.15 | Upgrade
|
| Minority Interest in Earnings | -1.16 | -2.37 | 5.94 | -3.39 | -2.1 | -1.46 | Upgrade
|
| Net Income | 347.7 | 348.26 | 150.85 | 250.86 | 195.63 | 140.69 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 7.37 | - | - | - | Upgrade
|
| Net Income to Common | 347.7 | 348.26 | 143.48 | 250.86 | 195.63 | 140.69 | Upgrade
|
| Net Income Growth | 111.84% | 130.87% | -39.87% | 28.23% | 39.05% | -3.90% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 21 | 21 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 21 | 22 | 21 | 21 | Upgrade
|
| Shares Change (YoY) | -3.03% | -4.24% | -1.95% | 0.40% | 0.32% | -1.58% | Upgrade
|
| EPS (Basic) | 17.31 | 17.31 | 6.85 | 11.77 | 9.23 | 6.60 | Upgrade
|
| EPS (Diluted) | 17.19 | 17.19 | 6.78 | 11.62 | 9.10 | 6.57 | Upgrade
|
| EPS Growth | 129.00% | 153.54% | -41.65% | 27.69% | 38.51% | -2.38% | Upgrade
|
| Free Cash Flow | 519.72 | 493.23 | 210 | 232.98 | -41.85 | 209.59 | Upgrade
|
| Free Cash Flow Per Share | 25.69 | 24.34 | 9.93 | 10.80 | -1.95 | 9.78 | Upgrade
|
| Dividend Per Share | 2.480 | 2.400 | 2.400 | 2.200 | 2.000 | 1.800 | Upgrade
|
| Dividend Growth | 3.33% | - | 9.09% | 10.00% | 11.11% | 20.00% | Upgrade
|
| Gross Margin | 30.15% | 30.46% | 29.61% | 25.92% | 25.85% | 26.67% | Upgrade
|
| Operating Margin | 12.80% | 12.86% | 11.20% | 10.20% | 9.40% | 9.43% | Upgrade
|
| Profit Margin | 8.55% | 8.55% | 3.44% | 5.77% | 5.59% | 4.86% | Upgrade
|
| Free Cash Flow Margin | 12.78% | 12.10% | 5.03% | 5.36% | -1.20% | 7.24% | Upgrade
|
| EBITDA | 613.98 | 619.34 | 566.07 | 540.5 | 421.84 | 355.94 | Upgrade
|
| EBITDA Margin | 15.10% | 15.20% | 13.56% | 12.44% | 12.05% | 12.29% | Upgrade
|
| D&A For EBITDA | 93.38 | 95.4 | 98.71 | 97.17 | 92.58 | 82.89 | Upgrade
|
| EBIT | 520.61 | 523.94 | 467.36 | 443.34 | 329.26 | 273.05 | Upgrade
|
| EBIT Margin | 12.80% | 12.86% | 11.20% | 10.20% | 9.40% | 9.43% | Upgrade
|
| Effective Tax Rate | 25.40% | 25.18% | 38.34% | 29.95% | 23.70% | 25.87% | Upgrade
|
| Revenue as Reported | 4,067 | 4,075 | 4,175 | 4,345 | 3,502 | 2,895 | Upgrade
|
Updated Apr 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.