Valmont Industries, Inc. (VMI)
NYSE: VMI · IEX Real-Time Price · USD
209.45
-0.13 (-0.06%)
Apr 26, 2024, 1:46 PM EDT - Market open
Valmont Industries Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,175 | 4,345 | 3,502 | 2,895 | 2,767 | 2,757 | 2,746 | 2,522 | 2,619 | 3,123 | Upgrade
|
| Revenue Growth (YoY) | -3.93% | 24.09% | 20.94% | 4.64% | 0.36% | 0.41% | 8.89% | -3.71% | -16.14% | -5.48% | Upgrade
|
| Cost of Revenue | 2,939 | 3,219 | 2,618 | 2,130 | 2,084 | 2,089 | 2,064 | 1,865 | 1,998 | 2,315 | Upgrade
|
| Gross Profit | 1,236 | 1,126 | 883.89 | 765.51 | 682.68 | 668.17 | 681.77 | 656.24 | 621.03 | 808.12 | Upgrade
|
| Selling, General & Admin | 768.42 | 692.98 | 590.61 | 522.92 | 454.78 | 440.22 | 414.69 | 410.87 | 447.37 | 450.4 | Upgrade
|
| Other Operating Expenses | 176.05 | 0 | 6.5 | 16.64 | 0 | 15.78 | 0 | 0 | 41.97 | 0 | Upgrade
|
| Operating Expenses | 944.48 | 692.98 | 597.1 | 539.56 | 454.78 | 456 | 414.69 | 410.87 | 489.34 | 450.4 | Upgrade
|
| Operating Income | 291.56 | 433.25 | 286.79 | 225.95 | 227.91 | 212.17 | 267.08 | 245.37 | 131.7 | 357.72 | Upgrade
|
| Interest Expense / Income | 56.81 | 47.53 | 42.61 | 41.08 | 40.15 | 44.24 | 44.65 | 44.41 | 44.62 | 36.79 | Upgrade
|
| Other Expense / Income | -6.22 | 26.17 | -12.87 | -5.43 | -6.41 | 20.56 | 0.05 | -14.33 | -0.47 | 42.06 | Upgrade
|
| Pretax Income | 240.97 | 359.55 | 257.04 | 190.31 | 194.16 | 147.38 | 222.39 | 215.3 | 87.54 | 278.87 | Upgrade
|
| Income Tax | 90.12 | 108.69 | 61.41 | 49.62 | 47.75 | 45.61 | 106.15 | 42.06 | 47.43 | 94.89 | Upgrade
|
| Net Income | 150.85 | 250.86 | 195.63 | 140.69 | 146.41 | 101.77 | 116.24 | 173.23 | 40.12 | 183.98 | Upgrade
|
| Net Income Growth | -39.87% | 28.23% | 39.05% | -3.90% | 43.86% | -12.45% | -32.90% | 331.82% | -78.19% | -33.94% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 22 | 22 | 23 | 23 | 23 | 25 | Upgrade
|
| Shares Change | -2.07% | 0.51% | -0.13% | -1.27% | -2.55% | -2.30% | 0.43% | -2.29% | -6.37% | -8.14% | Upgrade
|
| EPS (Basic) | 6.85 | 11.77 | 9.23 | 6.60 | 6.76 | 4.56 | 5.16 | 7.68 | 1.72 | 7.15 | Upgrade
|
| EPS (Diluted) | 6.78 | 11.62 | 9.10 | 6.57 | 6.73 | 4.53 | 5.11 | 7.63 | 1.71 | 7.09 | Upgrade
|
| EPS Growth | -41.65% | 27.69% | 38.51% | -2.38% | 48.57% | -11.35% | -33.03% | 346.20% | -75.88% | -31.50% | Upgrade
|
| Free Cash Flow | 211.71 | 234.56 | -40.11 | 220.45 | 215.75 | 144.13 | 86.07 | 180.03 | 230.05 | 103.56 | Upgrade
|
| Free Cash Flow Per Share | 10.13 | 10.99 | -1.89 | 10.37 | 10.02 | 6.53 | 3.81 | 8.00 | 9.98 | 4.21 | Upgrade
|
| Dividend Per Share | 2.400 | 2.200 | 2.000 | 1.800 | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 | 1.380 | Upgrade
|
| Dividend Growth | 9.09% | 10.00% | 11.11% | 20.00% | 0% | 0% | 0% | 0% | 8.70% | 40.82% | Upgrade
|
| Gross Margin | 29.61% | 25.92% | 25.24% | 26.44% | 24.67% | 24.23% | 24.83% | 26.02% | 23.71% | 25.88% | Upgrade
|
| Operating Margin | 6.98% | 9.97% | 8.19% | 7.80% | 8.24% | 7.70% | 9.73% | 9.73% | 5.03% | 11.45% | Upgrade
|
| Profit Margin | 3.61% | 5.77% | 5.59% | 4.86% | 5.29% | 3.69% | 4.23% | 6.87% | 1.53% | 5.89% | Upgrade
|
| Free Cash Flow Margin | 5.07% | 5.40% | -1.15% | 7.61% | 7.80% | 5.23% | 3.13% | 7.14% | 8.78% | 3.32% | Upgrade
|
| Effective Tax Rate | 37.40% | 30.23% | 23.89% | 26.07% | 24.59% | 30.95% | 47.73% | 19.54% | 54.18% | 34.03% | Upgrade
|
| EBITDA | 396.49 | 504.25 | 392.23 | 314.28 | 316.58 | 274.44 | 351.99 | 342.12 | 223.31 | 404.99 | Upgrade
|
| EBITDA Margin | 9.50% | 11.60% | 11.20% | 10.85% | 11.44% | 9.95% | 12.82% | 13.57% | 8.53% | 12.97% | Upgrade
|
| Depreciation & Amortization | 98.71 | 97.17 | 92.58 | 82.89 | 82.26 | 82.83 | 84.96 | 82.42 | 91.14 | 89.33 | Upgrade
|
| EBIT | 297.78 | 407.08 | 299.66 | 231.38 | 234.31 | 191.62 | 267.03 | 259.7 | 132.17 | 315.66 | Upgrade
|
| EBIT Margin | 7.13% | 9.37% | 8.56% | 7.99% | 8.47% | 6.95% | 9.72% | 10.30% | 5.05% | 10.11% | Upgrade
|