Valmont Industries, Inc. (VMI)
NYSE: VMI · Real-Time Price · USD
523.78
-11.86 (-2.21%)
Jun 9, 2026, 12:14 PM EDT - Market open
Valmont Industries Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,164 | 4,104 | 4,075 | 4,175 | 4,345 | 3,502 | |
Revenue Growth (YoY) | 2.40% | 0.71% | -2.38% | -3.93% | 24.09% | 20.94% |
Cost of Revenue | 2,898 | 2,864 | 2,834 | 2,939 | 3,219 | 2,618 |
Gross Profit | 1,266 | 1,240 | 1,241 | 1,236 | 1,126 | 883.89 |
Selling, General & Admin | 716.1 | 717.63 | 716.63 | 768.42 | 692.98 | 590.61 |
Other Operating Expenses | 91.34 | 91.34 | 15.39 | 176.05 | - | 6.5 |
Total Operating Expenses | 807.43 | 808.97 | 732.02 | 944.48 | 692.98 | 597.1 |
Operating Income | 442.89 | 415.58 | 524.58 | 291.56 | 433.25 | 286.79 |
Interest Income | 6.17 | 8.19 | 7.18 | 6.23 | 2.02 | 1.19 |
Interest Expense | -39.84 | -40.54 | -58.72 | -56.81 | -47.53 | -42.61 |
Other Non-Operating Income (Expense) | -6.85 | -5.58 | -4.36 | -4.53 | -23.84 | 12.8 |
Total Non-Operating Income (Expense) | -40.51 | -37.93 | -55.9 | -55.11 | -69.36 | -28.62 |
Pretax Income | 404.76 | 377.64 | 468.68 | 236.45 | 363.89 | 260.08 |
Provision for Income Taxes | 30.18 | 23.86 | 117.98 | 90.12 | 108.69 | 61.41 |
Net Income | 375.05 | 353.69 | 350.62 | 144.91 | 254.25 | 197.73 |
Minority Interest in Earnings | 4.47 | 3.33 | 2.29 | -7.36 | 2.44 | 1.15 |
Net Income to Common | 371.05 | 350.27 | 348.26 | 150.85 | 250.86 | 195.63 |
Net Income Growth | 6.71% | 0.58% | 130.87% | -39.87% | 28.23% | 39.05% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 21 | 22 | 21 |
Shares Change (YoY) | -2.31% | -1.60% | -4.24% | -1.95% | 1.63% | -0.78% |
EPS (Basic) | 18.17 | 16.91 | 17.31 | 6.85 | 11.77 | 9.21 |
EPS (Diluted) | 18.01 | 16.79 | 17.19 | 6.78 | 11.62 | 9.21 |
EPS Growth | 4.83% | -2.33% | 153.54% | -41.65% | 26.13% | 40.14% |
Free Cash Flow | 345.54 | 311.45 | 493.23 | 210 | 232.98 | -41.85 |
Free Cash Flow Growth | 10.95% | -36.85% | 134.87% | -9.86% | - | - |
Free Cash Flow Per Share | 17.49 | 15.62 | 24.34 | 9.93 | 10.80 | -1.97 |
Dividends Per Share | 2.810 | 2.720 | 2.400 | 2.400 | 2.200 | 2.000 |
Dividend Growth | 3.31% | 13.33% | - | 9.09% | 10.00% | 11.11% |
Gross Margin | 30.40% | 30.21% | 30.46% | 29.61% | 25.92% | 25.24% |
Operating Margin | 10.64% | 10.13% | 12.87% | 6.98% | 9.97% | 8.19% |
Profit Margin | 9.01% | 8.62% | 8.60% | 3.47% | 5.85% | 5.65% |
FCF Margin | 8.30% | 7.59% | 12.10% | 5.03% | 5.36% | -1.20% |
EBITDA | 532.49 | 504.09 | 619.98 | 390.27 | 530.42 | 379.36 |
EBITDA Margin | 12.79% | 12.28% | 15.21% | 9.35% | 12.21% | 10.83% |
EBIT | 442.89 | 415.58 | 524.58 | 291.56 | 433.25 | 286.79 |
EBIT Margin | 10.64% | 10.13% | 12.87% | 6.98% | 9.97% | 8.19% |
Effective Tax Rate | 7.46% | 6.32% | 25.17% | 38.11% | 29.87% | 23.61% |