Viper Energy, Inc. (VNOM)
NASDAQ: VNOM · Real-Time Price · USD
43.04
-2.09 (-4.63%)
Jul 27, 2026, 4:00 PM EDT - Market closed
Viper Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,661 | 1,395 | 861 | 828 | 866.47 | 504.92 | |
Revenue Growth | 84.35% | 62.02% | 3.99% | -4.44% | 71.61% | 101.46% |
Cost of Revenue | 112 | 94 | 61 | 50 | 56.37 | 32.56 |
Gross Profit | 1,549 | 1,301 | 800 | 778 | 810.1 | 472.36 |
Selling, General & Admin | 42 | 35 | 19 | 11 | 8.54 | 7.8 |
Depreciation & Amortization Expenses | 124 | 607 | 214 | 146 | 121.07 | 102.99 |
Other Operating Expenses | 25 | 799 | - | 1 | - | - |
Total Operating Expenses | 191 | 1,441 | 233 | 158 | 129.61 | 110.79 |
Operating Income | -42 | -140 | 567 | 620 | 680.48 | 361.57 |
Interest Expense | -110 | -96 | -74 | -47 | -39.99 | -34.04 |
Other Non-Operating Income (Expense) | 30 | 11 | 11 | -26 | -18.14 | -69.33 |
Total Non-Operating Income (Expense) | -54 | -85 | -63 | -73 | -58.13 | -103.37 |
Pretax Income | -156 | -225 | 504 | 547 | 622.35 | 258.2 |
Provision for Income Taxes | -12 | -19 | -100 | 46 | -32.65 | 1.52 |
Net Income | -144 | -206 | 604 | 501 | 655 | 256.68 |
Minority Interest in Earnings | -98 | -138 | 245 | 301 | 503.33 | 198.74 |
Net Income to Common | -46 | -68 | 359 | 200 | 151.67 | 57.94 |
Net Income Growth | - | - | 79.50% | 31.86% | 161.78% | - |
Shares Outstanding (Basic) | 157 | 143 | 94 | 74 | 14 | 17 |
Shares Outstanding (Diluted) | 158 | 143 | 94 | 74 | 14 | 17 |
Shares Change | 54.00% | 51.74% | 26.63% | 440.52% | -18.90% | - |
EPS (Basic) | -0.31 | -0.48 | 3.82 | 2.69 | 1.10 | 0.85 |
EPS (Diluted) | -0.32 | -0.48 | 3.82 | 2.69 | 1.10 | 0.85 |
EPS Growth | - | - | 42.01% | 144.54% | 29.41% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 498 | -1,371 | -76 | -267 | 635.67 | 25.94 |
Free Cash Flow Growth | - | - | - | - | 2350.71% | -80.18% |
Free Cash Flow Per Share | 3.16 | -9.62 | -0.81 | -3.60 | 46.32 | 1.53 |
Dividends Per Share | 2.310 | 2.200 | 2.490 | 0.560 | 2.460 | 1.430 |
Dividend Growth | -6.48% | -11.65% | 344.64% | -77.24% | 72.03% | 286.49% |
Gross Margin | 93.26% | 93.26% | 92.92% | 93.96% | 93.49% | 93.55% |
Operating Margin | -2.53% | -10.04% | 65.85% | 74.88% | 78.54% | 71.61% |
Profit Margin | -8.67% | -14.77% | 70.15% | 60.51% | 75.59% | 50.84% |
FCF Margin | 29.98% | -98.28% | -8.83% | -32.25% | 73.36% | 5.14% |
EBITDA | 704 | 467 | 781 | 766 | 801.55 | 464.56 |
EBITDA Margin | 42.38% | 33.48% | 90.71% | 92.51% | 92.51% | 92.01% |
EBIT | -42 | -140 | 567 | 620 | 680.48 | 361.57 |
EBIT Margin | -2.53% | -10.04% | 65.85% | 74.88% | 78.54% | 71.61% |
Effective Tax Rate | 7.69% | 8.44% | -19.84% | 8.41% | -5.25% | 0.59% |