Viper Energy, Inc. (VNOM)
NASDAQ: VNOM · Real-Time Price · USD
40.89
+1.19 (3.00%)
Nov 6, 2026, 3:10 PM EST - Market open
Viper Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,161 | 1,325 | 817 | 827 | 865.77 | 504.3 | |
Revenue Growth | 91.07% | 62.18% | -1.21% | -4.48% | 71.68% | 102.07% |
Cost of Revenue | - | - | - | 50 | 56.37 | 32.56 |
Gross Profit | 2,161 | 1,325 | 817 | 777 | 809.4 | 471.74 |
Selling, General & Admin | 48 | 35 | 19 | 11 | 8.54 | 7.8 |
Other Operating Expenses | 28 | 11 | 6 | 26 | 17.44 | 68.79 |
Operating Expenses | 917 | 653 | 239 | 183 | 147.05 | 179.58 |
Operating Income | 1,244 | 672 | 578 | 594 | 662.34 | 292.16 |
Interest Expense | -124 | -103 | -74 | -48 | -37.54 | -31.38 |
Interest & Investment Income | 10 | 10 | 2 | 2 | 0.43 | 0 |
Other Non Operating Income (Expenses) | 28 | -4 | -2 | -1 | -2.88 | -2.58 |
EBT Excluding Unusual Items | 1,158 | 575 | 504 | 547 | 622.35 | 258.2 |
Asset Writedown | -408 | -768 | - | - | - | - |
Other Unusual Items | -32 | -32 | - | - | - | - |
Pretax Income | 718 | -225 | 504 | 547 | 622.35 | 258.2 |
Income Tax Expense | 118 | -19 | -100 | 46 | -32.65 | 1.52 |
Earnings From Continuing Operations | 600 | -206 | 604 | 501 | 655 | 256.68 |
Minority Interest in Earnings | -324 | 138 | -245 | -301 | -503.33 | -198.74 |
Net Income | 276 | -68 | 359 | 200 | 151.67 | 57.94 |
Preferred Dividends & Other Adjustments | 1 | 1 | - | - | - | 0.19 |
Net Income to Common | 275 | -69 | 359 | 200 | 151.67 | 57.75 |
Net Income Growth | 12.71% | - | 79.50% | 31.86% | 162.66% | - |
Shares Outstanding (Basic) | 185 | 143 | 94 | 74 | 76 | 68 |
Shares Outstanding (Diluted) | 185 | 143 | 94 | 74 | 76 | 68 |
Shares Change | 46.33% | 51.74% | 26.63% | -1.99% | 10.66% | 1.04% |
EPS (Basic) | 1.49 | -0.48 | 3.82 | 2.70 | 2.01 | 0.85 |
EPS (Diluted) | 1.49 | -0.48 | 3.82 | 2.69 | 2.00 | 0.85 |
EPS Growth | -22.68% | - | 42.01% | 34.50% | 136.62% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 618 | -1,371 | -76 | -270 | 635.67 | 25.94 |
Free Cash Flow Per Share | 3.35 | -9.62 | -0.81 | -3.64 | 8.40 | 0.38 |
Dividend Per Share | 2.370 | 2.200 | 2.490 | 0.560 | 2.460 | 1.430 |
Dividend Growth | 1.72% | -11.65% | 344.64% | -77.24% | 72.03% | 286.49% |
Gross Margin | 100.00% | 100.00% | 100.00% | 93.95% | 93.49% | 93.54% |
Operating Margin | 57.57% | 50.72% | 70.75% | 71.83% | 76.50% | 57.94% |
Profit Margin | 12.73% | -5.21% | 43.94% | 24.18% | 17.52% | 11.45% |
Free Cash Flow Margin | 28.60% | -103.47% | -9.30% | -32.65% | 73.42% | 5.14% |
EBITDA | 2,085 | 1,279 | 792 | 740 | 783.42 | 395.15 |
EBITDA Margin | 96.48% | 96.53% | 96.94% | 89.48% | 90.49% | 78.36% |
D&A For EBITDA | 841 | 607 | 214 | 146 | 121.07 | 102.99 |
EBIT | 1,244 | 672 | 578 | 594 | 662.34 | 292.16 |
EBIT Margin | 57.57% | 50.72% | 70.75% | 71.83% | 76.50% | 57.94% |
Effective Tax Rate | 16.43% | - | - | 8.41% | - | 0.59% |
Revenue as Reported | 2,284 | 1,395 | 861 | 828 | 866.47 | 504.92 |