Voyager Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	157.48	144.18	136.06
Revenue Growth (YoY)	15.74%	5.97%	-
Cost of Revenue	127.45	109.27	108.28
Gross Profit	30.03	34.92	27.79
Selling, General & Admin	100.15	62.57	54.04
Research & Development	7.95	7.61	-18.54
Amortization of Goodwill & Intangibles	8.19	9.58	6.46
Operating Expenses	116.28	79.76	41.96
Operating Income	-86.25	-44.85	-14.17
Interest Expense	-8.44	-12.02	-10.59
Other Non Operating Income (Expenses)	8.32	2.51	1.19
EBT Excluding Unusual Items	-86.37	-54.35	-23.57
Asset Writedown	-	-3.59	-
Other Unusual Items	-5.9	-9.39	-1.29
Pretax Income	-92.27	-67.34	-24.86
Income Tax Expense	-3.56	-1.71	0.34
Earnings From Continuing Operations	-88.71	-65.63	-25.2
Minority Interest in Earnings	5.16	3.56	-0.24
Net Income	-83.55	-62.07	-25.44
Preferred Dividends & Other Adjustments	17	21.82	17.84
Net Income to Common	-100.55	-83.89	-43.28
Shares Outstanding (Basic)	25	8	8
Shares Outstanding (Diluted)	25	8	9
Shares Change (YoY)	189.91%	-0.05%	-
EPS (Basic)	-4.08	-9.88	-5.25
EPS (Diluted)	-4.08	-10.51	-5.48
Free Cash Flow	-177.97	-108.21	-32.59
Free Cash Flow Per Share	-7.22	-12.73	-3.83
Gross Margin	19.07%	24.22%	20.42%
Operating Margin	-54.77%	-31.11%	-10.42%
Profit Margin	-63.85%	-58.18%	-31.81%
Free Cash Flow Margin	-113.01%	-75.05%	-23.95%
EBITDA	-73.81	-31.25	-3.88
EBITDA Margin	-46.87%	-21.68%	-2.85%
D&A For EBITDA	12.44	13.6	10.29
EBIT	-86.25	-44.85	-14.17
EBIT Margin	-54.77%	-31.11%	-10.42%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q