Voyager Technologies, Inc. (VOYG)

Voyager Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2024	Dec 31, 2023
Revenue	148.47	144.18	136.06
Revenue Growth (YoY)	-	5.97%	-
Cost of Revenue	-	109.27	108.28
Gross Profit	34.32	34.92	27.79
Selling, General & Admin	-	62.57	54.04
Research & Development	-	7.61	-18.54
Other Operating Expenses	0	-70.18	-35.5
Operating Income	-62.81	-48.44	-14.17
Interest Expense / Income	11.75	12.02	10.59
Other Expense / Income	5.95	6.88	0.09
Pretax Income	-97.91	-85.6	-42.94
Income Tax	-1.91	-1.71	0.34
Net Income	-78.61	-65.63	-25.2
Preferred Dividends	21.82	21.82	17.84
Net Income Common	-96	-83.89	-43.28
Free Cash Flow	-125.57	-108.21	-32.59
Gross Margin	23.11%	24.22%	20.42%
Operating Margin	-42.30%	-33.60%	-10.42%
Profit Margin	-64.66%	-58.18%	-31.81%
Free Cash Flow Margin	-84.58%	-75.05%	-23.95%
EBITDA	-68.7	-55.09	-15.04
EBITDA Margin	-46.27%	-38.21%	-11.05%
Depreciation & Amortization	21.88	22.04	17.07
EBIT	-90.58	-77.14	-32.11
EBIT Margin	-61.01%	-53.50%	-23.60%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).