| 10.73 | 30.37 | 77.3 | 46.6 | 88.44 | 64.18 |
| - | - | - | - | - | 1.3 |
Cash & Short-Term Investments | 10.73 | 30.37 | 77.3 | 46.6 | 88.44 | 65.47 |
| -21.75% | -60.72% | 65.90% | -47.31% | 35.08% | 11.17% |
| 18.97 | 14.79 | 17.11 | 22.11 | 20.68 | 27.54 |
| 0.39 | 0.58 | 0.46 | 1.31 | 9.39 | 7.37 |
| 19.36 | 15.38 | 17.57 | 23.42 | 30.07 | 34.92 |
| 82.94 | 110.01 | 118.28 | 142.28 | 144.88 | 141.42 |
| 7.3 | 8.72 | 10 | 11.28 | 13.13 | 15.48 |
| 2.01 | 0.4 | 2.8 | 3 | 2.8 | 2.4 |
| 122.34 | 164.87 | 225.96 | 226.56 | 279.32 | 259.68 |
Property, Plant & Equipment | 116.24 | 132.75 | 120.74 | 136.63 | 139.81 | 152.68 |
| - | - | - | - | 44.25 | 44.25 |
| - | - | 7.57 | 15.92 | 44.22 | 47.3 |
Long-Term Deferred Tax Assets | - | - | 20.36 | 21.54 | 3.86 | 3.53 |
Long-Term Deferred Charges | - | 0.2 | 1 | 3.4 | 5.2 | 5.7 |
| 5.11 | 8.87 | 5.16 | 0.45 | 0.88 | 0.64 |
|
| 14.68 | 19.78 | 14.16 | 20.35 | 30.49 | 27.09 |
| 12.68 | 15.66 | 22.31 | 23.74 | 24.89 | 23.39 |
Current Portion of Leases | 19.46 | 19.95 | 18.45 | 19.71 | 18.7 | 22.32 |
Current Income Taxes Payable | - | - | 0.64 | 0.56 | - | 0.32 |
| 1.8 | 2.4 | 2.6 | 3.2 | 3.9 | 4.1 |
Other Current Liabilities | - | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 |
Total Current Liabilities | 48.62 | 57.99 | 58.26 | 67.66 | 78.08 | 77.43 |
| 56.96 | 69.7 | 62.55 | 74.66 | 80.86 | 91.54 |
Other Long-Term Liabilities | 0.05 | 0.05 | 0.04 | 0.09 | 0.2 | 0.11 |
|
Additional Paid-In Capital | 115.21 | 115.52 | 112.59 | 109.72 | 107.91 | 105.43 |
| 169.78 | 220.28 | 282.47 | 274.63 | 334.36 | 316.53 |
| -156.82 | -156.82 | -135.06 | -132.86 | -114.8 | -107.06 |
Comprehensive Income & Other | -0.11 | -0.02 | -0.07 | -0.11 | -0.03 | 0.01 |
| 128.06 | 178.96 | 259.93 | 251.38 | 327.44 | 314.91 |
| - | - | - | 10.71 | 30.97 | 29.81 |
|
Total Liabilities & Equity | 243.68 | 306.69 | 380.79 | 404.5 | 517.55 | 513.79 |
| 86.41 | 89.64 | 81 | 94.38 | 99.56 | 113.86 |
| -75.68 | -59.28 | -3.7 | -47.78 | -11.12 | -48.39 |
| -2.71 | -2.05 | -0.12 | -1.52 | -0.32 | -1.43 |
Filing Date Shares Outstanding | 27.96 | 27.7 | 30.79 | 30.69 | 32.52 | 33.41 |
Total Common Shares Outstanding | 27.96 | 27.7 | 30.81 | 30.77 | 33.17 | 33.41 |
| 73.72 | 106.88 | 167.7 | 158.91 | 201.24 | 182.26 |
| 4.58 | 6.46 | 8.44 | 8.17 | 9.87 | 9.42 |
| 128.06 | 178.96 | 252.36 | 235.46 | 238.96 | 223.36 |
Tangible Book Value Per Share | 4.58 | 6.46 | 8.19 | 7.65 | 7.20 | 6.68 |
| - | 5.98 | 5.98 | 5.98 | 5.98 | 5.98 |
| - | 46.2 | 46.2 | 46.28 | 46.23 | 46.23 |
| - | 115.89 | 115.08 | 114.71 | 115.99 | 111.55 |
| - | 0.71 | 0.3 | 0.49 | 0.73 | 0.45 |