Varex Imaging Corporation (VREX)
NASDAQ: VREX · Real-Time Price · USD
18.48
-0.02 (-0.11%)
Aug 26, 2026, 4:00 PM EDT - Market closed
Varex Imaging Income Statement
Financials in millions USD. Fiscal year is November - October.
Millions USD. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 3, 2026 | Oct '25 Oct 3, 2025 | Sep '24 Sep 27, 2024 | Sep '23 Sep 29, 2023 | Sep '22 Sep 30, 2022 | Oct '21 Oct 1, 2021 |
| 865 | 844.6 | 811 | 893.4 | 859.4 | 818.1 | |
Revenue Growth | 5.31% | 4.14% | -9.22% | 3.96% | 5.05% | 10.81% |
Cost of Revenue | 568.1 | 554.1 | 554.1 | 603.1 | 575.9 | 546.4 |
Gross Profit | 296.9 | 290.5 | 256.9 | 290.3 | 283.5 | 271.7 |
Selling, General & Admin | 133.3 | 133.3 | 137.8 | 128.4 | 116.5 | 124.7 |
Research & Development | 91.4 | 91.1 | 87 | 84.8 | 77 | 71.9 |
Operating Expenses | 224.7 | 224.4 | 224.8 | 213.2 | 193.5 | 196.6 |
Operating Income | 72.2 | 66.1 | 32.1 | 77.1 | 90 | 75.1 |
Interest Expense | -38.8 | -35.5 | -30.2 | -29.3 | -39.8 | -42.1 |
Interest & Investment Income | 2.9 | 8.5 | 7.3 | 3.7 | 0.4 | 0.1 |
Earnings From Equity Investments | -4.4 | -2.3 | -1 | -1.4 | -3 | -3.4 |
Currency Exchange Gain (Loss) | -3.7 | -3 | -2.3 | -1 | -1.5 | -0.2 |
Other Non Operating Income (Expenses) | -1.1 | 0.9 | -3 | -1.4 | 0.2 | 0.1 |
EBT Excluding Unusual Items | 27.1 | 34.7 | 2.9 | 47.7 | 46.3 | 29.6 |
Merger & Restructuring Charges | - | - | - | - | -1.8 | -1 |
Impairment of Goodwill | - | -93.9 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | -16.4 | - | - |
Other Unusual Items | - | - | 2.1 | - | - | - |
Pretax Income | 27.7 | -59.2 | 5 | 31.3 | 44.5 | 28.6 |
Income Tax Expense | 5.2 | 10.7 | 53.3 | -16.6 | 13.7 | 10.7 |
Earnings From Continuing Operations | 22.5 | -69.9 | -48.3 | 47.9 | 30.8 | 17.9 |
Minority Interest in Earnings | -0.4 | -0.4 | -0.5 | -0.5 | -0.5 | -0.5 |
Net Income | 22.1 | -70.3 | -48.8 | 47.4 | 30.3 | 17.4 |
Net Income to Common | 22.1 | -70.3 | -48.8 | 47.4 | 30.3 | 17.4 |
Net Income Growth | - | - | - | 56.44% | 74.14% | - |
Shares Outstanding (Basic) | 42 | 41 | 41 | 40 | 40 | 39 |
Shares Outstanding (Diluted) | 42 | 41 | 41 | 50 | 42 | 40 |
Shares Change | 2.54% | 1.47% | -18.89% | 20.91% | 3.23% | 3.87% |
EPS (Basic) | 0.53 | -1.70 | -1.20 | 1.18 | 0.76 | 0.44 |
EPS (Diluted) | 0.52 | -1.70 | -1.20 | 1.07 | 0.73 | 0.43 |
EPS Growth | - | - | - | 45.97% | 69.77% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 3, 2026 | Oct '25 Oct 3, 2025 | Sep '24 Sep 27, 2024 | Sep '23 Sep 29, 2023 | Sep '22 Sep 30, 2022 | Oct '21 Oct 1, 2021 |
Free Cash Flow | -20.2 | 18.8 | 20.4 | 87.7 | -4.4 | 77.5 |
Free Cash Flow Per Share | -0.48 | 0.45 | 0.50 | 1.74 | -0.11 | 1.92 |
Gross Margin | 34.32% | 34.39% | 31.68% | 32.49% | 32.99% | 33.21% |
Operating Margin | 8.35% | 7.83% | 3.96% | 8.63% | 10.47% | 9.18% |
Profit Margin | 2.56% | -8.32% | -6.02% | 5.31% | 3.53% | 2.13% |
Free Cash Flow Margin | -2.33% | 2.23% | 2.51% | 9.82% | -0.51% | 9.47% |
EBITDA | 99.5 | 93.3 | 63.2 | 110.3 | 123.6 | 112.4 |
EBITDA Margin | 11.50% | 11.05% | 7.79% | 12.35% | 14.38% | 13.74% |
D&A For EBITDA | 27.3 | 27.2 | 31.1 | 33.2 | 33.6 | 37.3 |
EBIT | 72.2 | 66.1 | 32.1 | 77.1 | 90 | 75.1 |
EBIT Margin | 8.35% | 7.83% | 3.96% | 8.63% | 10.47% | 9.18% |
Effective Tax Rate | 18.77% | - | 1066.00% | - | 30.79% | 37.41% |