VerifyMe Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2008
Revenue	25.31	19.58	0.87	0.34	0.25	0.07	0	0.04	0.22	0.12	Upgrade
Revenue Growth (YoY)	29.31%	2157.90%	152.77%	40.00%	227.17%	-	-	-82.95%	74.38%	3868.09%	Upgrade
Cost of Revenue	16.31	13.09	0.27	0.06	0.05	0.03	0	0.02	0.07	0.11	Upgrade
Gross Profit	9	6.49	0.6	0.28	0.2	0.05	0	0.01	0.15	0.01	Upgrade
Selling, General & Admin	12.22	10.15	5.38	3.83	2.63	2.45	2.71	3.5	2.98	2.99	Upgrade
Research & Development	0.11	0.09	0.05	0.02	0.01	0.19	0.13	0.25	2.41	10.59	Upgrade
Operating Expenses	12.33	10.24	5.43	3.85	2.63	2.64	2.84	3.75	5.39	13.58	Upgrade
Operating Income	-3.33	-3.75	-4.83	-3.57	-2.43	-2.6	-2.84	-3.73	-5.24	-13.57	Upgrade
Interest Expense / Income	0.16	0.09	-0	2.05	0.1	-0.01	0.22	0.01	0.06	0.2	Upgrade
Other Expense / Income	-0.1	10.56	-8.44	0.28	-0.02	0.34	0.33	-2.1	-3	-5.85	Upgrade
Pretax Income	-3.39	-14.4	3.61	-5.9	-2.51	-2.93	-3.39	-1.65	-2.3	-7.92	Upgrade
Net Income	-3.39	-14.4	3.61	-5.9	-2.51	-2.93	-3.39	-1.65	-2.3	-7.92	Upgrade
Preferred Dividends	0	0	0	0	0	0	0.6	0	0	0	Upgrade
Net Income Common	-3.39	-14.4	3.61	-5.9	-2.51	-2.93	-3.98	-1.65	-2.3	-7.92	Upgrade
Shares Outstanding (Basic)	10	8	7	4	2	2	1	0	0	0	Upgrade
Shares Outstanding (Diluted)	10	8	7	4	2	2	1	0	0	0	Upgrade
Shares Change	15.36%	19.06%	78.66%	85.20%	14.50%	232.28%	311.67%	41.50%	35.69%	21.48%	Upgrade
EPS (Basic)	-0.35	-1.70	0.51	-1.48	-1.17	-1.50	-7.00	-12.00	-23.50	-111.00	Upgrade
EPS (Diluted)	-0.35	-1.70	0.49	-1.48	-1.17	-1.50	-7.00	-12.00	-23.50	-111.00	Upgrade
Free Cash Flow	-0.53	-2.83	-3.51	-2.41	-1.88	-2.49	-0.94	-1.34	-1.5	-2.02	Upgrade
Free Cash Flow Per Share	-0.05	-0.33	-0.49	-0.60	-0.88	-1.32	-1.66	-9.80	-15.45	-28.26	Upgrade
Gross Margin	35.57%	33.14%	69.09%	81.92%	81.63%	61.54%	-	34.25%	69.75%	9.29%	Upgrade
Operating Margin	-13.15%	-19.14%	-557.21%	-1040.23%	-992.65%	-3466.43%	-	-10077.82%	-2412.91%	-10887.28%	Upgrade
Profit Margin	-13.39%	-73.55%	416.61%	-1720.70%	-1023.27%	-3916.01%	-	-4442.73%	-1059.47%	-6355.23%	Upgrade
Free Cash Flow Margin	-2.09%	-14.44%	-405.07%	-701.46%	-767.76%	-3319.07%	-	-3628.95%	-689.40%	-1621.23%	Upgrade
EBITDA	-2.1	-13.54	3.73	-3.75	-2.38	-2.92	-3.12	-1.6	-2.15	-7.64	Upgrade
EBITDA Margin	-8.28%	-69.17%	429.87%	-1093.59%	-969.80%	-3896.91%	-	-4326.50%	-987.87%	-6129.13%	Upgrade
Depreciation & Amortization	1.13	0.77	0.12	0.1	0.03	0.02	0.04	0.03	0.09	0.08	Upgrade
EBIT	-3.23	-14.31	3.61	-3.85	-2.41	-2.94	-3.17	-1.63	-2.24	-7.72	Upgrade
EBIT Margin	-12.76%	-73.10%	416.38%	-1122.16%	-983.67%	-3924.91%	-	-4408.00%	-1031.19%	-6195.23%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).