VerifyMe Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	11	8	14	11	10	23
Market Cap Growth	51.16%	-45.21%	26.41%	9.20%	-54.63%	13.58%
Enterprise Value	7.94	3.5	13.62	11.03	9.21	13.46
Last Close Price	0.84	0.60	1.36	1.12	1.16	3.18
PE Ratio	-	-1.54	-3.68	-3.20	-0.68	6.49
PS Ratio	0.70	0.48	0.59	0.45	0.53	26.40
PB Ratio	1.01	0.71	1.40	0.90	0.76	1.08
P/TBV Ratio	0.97	0.69	1.39	0.87	0.72	1.11
P/FCF Ratio	19.73	13.42	16.59	54.25	-4.07	-6.91
P/OCF Ratio	19.15	13.02	16.46	46.47	-4.07	-7.03
EV/Sales Ratio	0.48	0.21	0.56	0.44	0.47	15.53
EV/EBITDA Ratio	-	-0.86	-4.29	-5.03	-3.09	-2.79
EV/EBIT Ratio	-	-0.69	-3.10	-3.31	-2.46	-2.79
EV/FCF Ratio	13.58	5.98	15.77	52.76	-3.61	-4.07
Debt / Equity Ratio	-	0	0.21	0.22	0.16	0
Debt / EBITDA Ratio	-0.18	-0.18	-0.70	-1.34	-0.79	-
Debt / FCF Ratio	30.00	1.28	2.57	14.12	-0.92	-
Net Debt / Equity Ratio	-0.33	-0.33	-0.06	-0.01	-0.08	-0.44
Net Debt / EBITDA Ratio	0.88	0.88	0.19	0.07	0.36	1.95
Net Debt / FCF Ratio	-144.12	-6.16	-0.70	-0.68	0.42	2.85
Asset Turnover	1.13	1.13	1.32	1.22	0.92	0.06
Inventory Turnover	265.18	265.18	403.77	290.54	196.81	5.06
Quick Ratio	3.72	3.72	1.46	1.44	1.67	21.60
Current Ratio	3.82	3.82	1.50	1.50	1.74	22.25
Return on Equity (ROE)	-46.26%	-46.26%	-33.63%	-25.96%	-82.86%	24.50%
Return on Assets (ROA)	-34.86%	-34.86%	-23.88%	-16.06%	-17.66%	-31.72%
Return on Invested Capital (ROIC)	-59.64%	-59.64%	-38.30%	-25.76%	-30.79%	-78.76%
Return on Capital Employed (ROCE)	-44.43%	-44.43%	-32.05%	-21.55%	-20.50%	-32.61%
Earnings Yield	-42.49%	-64.91%	-27.21%	-31.25%	-146.55%	15.41%
FCF Yield	5.07%	7.45%	6.03%	1.84%	-24.57%	-14.47%
Buyback Yield / Dilution	-21.31%	-21.31%	-6.51%	-15.36%	-14.66%	-85.50%
Total Shareholder Return	-21.31%	-21.31%	-6.51%	-15.36%	-14.66%	-85.50%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q