Verisk Analytics, Inc. (VRSK)
NASDAQ: VRSK · Real-Time Price · USD
192.48
+3.27 (1.73%)
Oct 20, 2026, 10:33 AM EDT - Market open
Verisk Analytics Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 228.6 | 234.2 | 197.2 | 225.5 | 253.3 | 232.3 | - | 220.1 | 308.1 | 219.6 | 174 | 187.4 | 196.9 | 56.3 | - | 189.4 | 197.7 | 505.7 | - | 201.7 |
Depreciation & Amortization | 80.6 | 84.3 | -140.5 | 82.3 | 82.3 | 83.2 | - | 76.4 | 77.2 | 75.9 | -79.4 | 67.7 | 65.3 | 62.3 | - | 88.3 | 89.6 | 94.2 | - | 89.7 |
Other Amortization | 1.1 | 0.8 | 240.2 | 0.9 | 0.8 | 0.6 | - | 0.9 | 0.9 | 0.4 | 166 | 0.4 | 0.5 | 0.1 | - | 0.2 | 0.4 | 0.3 | - | 0.4 |
Loss (Gain) From Sale of Assets | - | - | 18.4 | - | - | - | - | 7.5 | 0.2 | - | -2.7 | 2.4 | 6.9 | 128.3 | - | 7.9 | 16.3 | -450.8 | - | 0.1 |
Asset Writedown & Restructuring Costs | - | - | 2.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 73.7 | - | - |
Loss (Gain) From Sale of Investments | - | - | - | - | - | - | - | - | -98.3 | 1 | - | - | 6.5 | - | - | - | - | - | - | - |
Loss (Gain) on Equity Investments | 6.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 14.7 | 18.4 | 12.4 | 12.1 | 14.1 | 15.6 | - | 11.6 | 12.4 | 13.2 | 7.7 | 12.4 | 10 | 23.9 | - | 11.3 | 18.4 | 20.5 | - | 11.2 |
Provision & Write-off of Bad Debts | 3.2 | 4.8 | 3.7 | 2.5 | 6.1 | 5.3 | - | 4.3 | 3.5 | 3.4 | -0.2 | 3.4 | 2.9 | 2.6 | - | 1.5 | 1.2 | 1.7 | - | 4.3 |
Other Operating Activities | 5.3 | 5.3 | 48.7 | 32.8 | -22.4 | -9.7 | - | -10.2 | -13.4 | -8.5 | 80.4 | -9.2 | -19.8 | -18.9 | - | -11.8 | -12.2 | -37 | - | 4.5 |
Change in Accounts Receivable | 151.4 | -138.6 | 5.3 | 173.1 | -46.1 | -133.6 | - | 31.6 | 4.1 | -155.9 | 21.3 | 22.9 | 58.2 | -185.4 | - | 21 | 29.8 | -133.1 | - | -7.9 |
Change in Accounts Payable | 59.7 | -117.2 | 62.5 | 54.5 | -24.6 | -44.5 | - | 32.9 | 0.4 | -99.4 | 9.1 | 38.3 | 31.5 | -32.4 | - | 36.4 | 6.4 | -70 | - | 49.2 |
Change in Unearned Revenue | -107.4 | 238.1 | -54.8 | -165.3 | 81.4 | 136.7 | - | -75.7 | -62.9 | 260.8 | -49.9 | -43.6 | -86.6 | 261.3 | - | -93.4 | -38.4 | 266.1 | - | -71.2 |
Change in Income Taxes | -68.1 | 64 | -56.9 | -5 | -80.6 | 141.1 | - | -3.5 | -40.7 | 58 | -69.3 | 5.5 | -74.2 | 82.2 | - | 24.9 | -153.6 | 131 | - | 10.9 |
Change in Other Net Operating Assets | -9.6 | -3.7 | 4.9 | -9.9 | -19.8 | 17.7 | - | 0.3 | 20.2 | 3.7 | -4.6 | -37.5 | -5.2 | -15 | - | 4.5 | -25.4 | -2.7 | - | -7.7 |
Operating Cash Flow | 366 | 390.4 | 343.3 | 403.5 | 244.5 | 444.7 | - | 296.2 | 211.7 | 372.2 | 252.4 | 250.1 | 192.9 | 365.3 | - | 280.2 | 130.2 | 399.6 | - | 285.2 |
Operating Cash Flow Growth (YoY) | 49.69% | -12.21% | - | 36.23% | 15.49% | 19.48% | - | 18.43% | 9.75% | 1.89% | - | -10.74% | 48.16% | -8.58% | - | -1.75% | -44.17% | -10.94% | - | 37.71% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -68.1 | -64 | -67.2 | -67.4 | -55.8 | -53.7 | - | -55.5 | -57.8 | -55.2 | -56.3 | -54.3 | -58.2 | -61.2 | - | -65.8 | -69.2 | -60 | - | -61.4 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,066 | - | - | 498.3 | - | - | - |
Cash Acquisitions | - | - | - | -160.4 | -20.3 | -4.1 | - | - | - | -25.9 | - | - | -46.1 | -37.2 | - | - | -3.5 | -445.4 | - | -17.9 |
Divestitures | - | - | 80 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 575 | - | - |
Investment in Securities | - | -0.9 | 2 | -4 | -4.5 | - | - | -0.9 | 113.9 | -1.3 | -0.5 | -0.9 | - | -0.8 | - | -2.1 | -0.8 | -41 | - | -6 |
Other Investing Activities | - | 0.5 | - | -2.7 | - | - | - | 3.8 | - | 2.5 | -0.2 | -0.1 | -4 | -0.1 | - | - | - | -2.3 | - | -2.4 |
Investing Cash Flow | -68.1 | -64.4 | 14.8 | -234.5 | -80.6 | -57.8 | - | -52.6 | 56.1 | -79.9 | -57 | -55.3 | -108.3 | 2,967 | - | -67.9 | 424.8 | 26.3 | - | -87.7 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | 750 | - | 1,498 | - | - | - | - | - | - | - | - | - | - | - | 290 | - | 325 | - | 15 |
Long-Term Debt Issued | - | 1,499 | - | - | - | 698.3 | - | - | 590.2 | - | - | - | - | 495.2 | - | - | - | - | - | - |
Total Debt Issued | - | 2,249 | - | 1,498 | - | 698.3 | - | - | 590.2 | - | - | - | - | 495.2 | - | 290 | - | 325 | - | 15 |
Short-Term Debt Repaid | - | -2,265 | - | - | -500 | - | - | - | - | - | - | - | - | -1,390 | - | - | -160 | - | - | - |
Long-Term Debt Repaid | - | -250 | - | - | - | - | - | - | - | - | - | - | - | - | - | -350 | - | - | - | - |
Total Debt Repaid | - | -2,515 | - | - | -500 | - | - | - | - | - | - | - | - | -1,390 | - | -350 | -160 | - | - | - |
Net Debt Issued (Repaid) | - | -266 | - | 1,498 | -500 | 698.3 | - | - | 590.2 | - | - | - | - | -894.8 | - | -60 | -160 | 325 | - | 15 |
Issuance of Common Stock | 5.6 | 10.6 | 5.6 | 3.7 | 22.9 | 24.7 | - | 47.4 | 35 | 28.2 | 7.6 | 19.4 | 56.5 | 58.4 | - | 18.6 | 77.2 | 15.8 | - | 23.9 |
Repurchase of Common Stock | -200.7 | -1,641 | -224.5 | -100.6 | -107.6 | -218 | - | -400.4 | -150.5 | -212.1 | -251.3 | -50.1 | -1.4 | -2,512 | - | -300.4 | -333.7 | -582.6 | - | -150.2 |
Common Dividends Paid | -65.4 | -65.5 | -62.5 | -62.6 | -63 | -63 | - | -55.3 | -55.5 | -55.8 | -48.9 | -49.2 | -49.5 | -49.2 | - | -48.6 | -49.2 | -49.4 | - | -46.8 |
Other Financing Activities | -8.5 | -15.8 | -3 | -33.1 | -11.3 | -8.7 | - | -13 | -405.1 | -2.8 | -2.5 | -9.7 | -2.4 | -7.1 | - | -9.4 | -1.7 | -2.4 | - | -11.1 |
Financing Cash Flow | -269 | -1,978 | -284.4 | 1,305 | -659 | 433.3 | - | -421.3 | 14.1 | -242.5 | -295.1 | -89.6 | 3.2 | -3,405 | - | -399.8 | -467.4 | -293.6 | - | -169.2 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -2 | -1.8 | -3.4 | 4.9 | 11.7 | 0.7 | - | 3.6 | -2.2 | -0.1 | -14.4 | 2.9 | -11 | 11.8 | - | -16.4 | -12.9 | -6.6 | - | -2.5 |
Net Cash Flow | 26.9 | -1,654 | 70.3 | 1,479 | -483.4 | 820.9 | - | -174.1 | 279.7 | 49.7 | -114.1 | 108.1 | 76.8 | -60.8 | - | -203.9 | 74.7 | 125.7 | - | 25.8 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 297.9 | 326.4 | 276.1 | 336.1 | 188.7 | 391 | - | 240.7 | 153.9 | 317 | 196.1 | 195.8 | 134.7 | 304.1 | - | 214.4 | 61 | 339.6 | - | 223.8 |
Free Cash Flow Growth (YoY) | 57.87% | -16.52% | - | 39.63% | 22.61% | 23.34% | - | 22.93% | 14.25% | 4.24% | - | -8.67% | 120.82% | -10.45% | - | -4.20% | -64.27% | -12.81% | - | 57.27% |
Free Cash Flow Margin | 36.95% | 41.71% | 35.45% | 43.75% | 24.42% | 51.93% | - | 33.19% | 21.47% | 45.03% | 28.96% | 28.90% | 19.96% | 46.67% | - | 35.14% | 9.95% | 52.77% | - | 29.49% |
Free Cash Flow Per Share | 2.28 | 2.41 | 1.99 | 2.40 | 1.34 | 2.77 | - | 1.69 | 1.07 | 2.20 | 1.35 | 1.34 | 0.93 | 1.99 | - | 1.36 | 0.38 | 2.10 | - | 1.38 |
Levered Free Cash Flow | 265.21 | 274.73 | 238.79 | 269.95 | 155.65 | 341.93 | - | 213.35 | 144.2 | 214.03 | 192.21 | 190.61 | 89.95 | 400.84 | - | 172.7 | 66.16 | 490.88 | - | 195.58 |
Unlevered Free Cash Flow | 297.11 | 300.93 | 259.86 | 295.43 | 177.04 | 364.01 | - | 232.51 | 161.49 | 231.69 | 209.28 | 208.59 | 109.2 | 417.24 | - | 194 | 85.7 | 510.14 | - | 213.86 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 52.2 | 60 | 65.5 | 24.9 | 49.5 | 10.4 | - | 7.9 | 46 | 9.1 | 50.3 | 8.5 | 36.1 | 16.3 | - | 13.7 | 39.5 | 21.1 | - | 21.2 |
Cash Income Tax Paid | 137.5 | 6.1 | 69 | 51.7 | 164.7 | -67.4 | - | 77 | 135.3 | 6.1 | 65.1 | 66 | 134.9 | 10 | - | 42.6 | 210.1 | 11.7 | - | 45.8 |
Change in Working Capital | 26 | 42.6 | -39 | 47.4 | -89.7 | 117.4 | - | -14.4 | -78.9 | 67.2 | -93.4 | -14.4 | -76.3 | 110.7 | - | -6.6 | -181.2 | 191.3 | - | -26.7 |