Verisk Analytics, Inc. (VRSK)
NASDAQ: VRSK · Real-Time Price · USD
191.82
+2.07 (1.09%)
At close: Aug 7, 2026, 4:00 PM EDT
191.50
-0.32 (-0.17%)
After-hours: Aug 7, 2026, 7:44 PM EDT
Verisk Analytics Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,136 | 3,073 | 2,882 | 2,681 | 2,497 | 2,463 | |
Revenue Growth | 5.01% | 6.63% | 7.47% | 7.38% | 1.40% | 8.51% |
Cost of Revenue | 935.2 | 925.5 | 901.1 | 876.5 | 824.6 | 853.7 |
Gross Profit | 2,201 | 2,147 | 1,981 | 1,805 | 1,672 | 1,609 |
Selling, General & Admin | 480.9 | 458.2 | 408.7 | 391.8 | 381.5 | 313.2 |
Depreciation & Amortization Expenses | 326.1 | 326.7 | 305.9 | 281.4 | 238.6 | 250.2 |
Other Operating Expenses | - | 18.4 | 12.1 | - | -354.2 | 134 |
Total Operating Expenses | 807 | 803.3 | 726.7 | 673.2 | 265.9 | 697.4 |
Operating Income | 1,375 | 1,344 | 1,254 | 1,132 | 1,407 | 911.4 |
Interest Income | -6.4 | 13.3 | 95.7 | 11 | -5.3 | 2.1 |
Interest Expense | -195.1 | -170.9 | -124.6 | -115.5 | -138.8 | -127 |
Other Non-Operating Income (Expense) | - | -15 | 3.6 | - | - | - |
Total Non-Operating Income (Expense) | -201.5 | -172.6 | -25.3 | -104.5 | -144.1 | -124.9 |
Pretax Income | 302.1 | 1,171 | 1,229 | 1,027 | 1,262 | 786.5 |
Provision for Income Taxes | 273.4 | 263 | 277.9 | 258.8 | 220.3 | 179.4 |
Net Income | 28.7 | 908.3 | 950.7 | 768.4 | 1,042 | 607.1 |
Minority Interest in Earnings | - | - | -0.7 | -0.2 | 0.4 | 0.1 |
Earnings From Discontinued Operations | - | - | 6.8 | -154 | -87.8 | 59.2 |
Net Income to Common | 28.7 | 908.3 | 958.2 | 614.6 | 953.9 | 666.2 |
Net Income Growth | -96.87% | -5.21% | 55.91% | -35.57% | 43.19% | -6.52% |
Shares Outstanding (Basic) | 136 | 140 | 142 | 147 | 158 | 162 |
Shares Outstanding (Diluted) | 136 | 140 | 143 | 147 | 159 | 163 |
Shares Change | -3.58% | -1.93% | -3.05% | -7.29% | -2.70% | -1.20% |
EPS (Basic) | 6.52 | 6.50 | 6.74 | 4.19 | 6.04 | 4.12 |
EPS (Diluted) | 6.51 | 6.48 | 6.71 | 4.17 | 6.00 | 4.08 |
EPS Growth | 0.31% | -3.43% | 60.91% | -30.50% | 47.06% | -5.34% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,372 | 1,192 | 920.1 | 830.7 | 784.3 | 887.3 |
Free Cash Flow Growth | 21.23% | 29.54% | 10.76% | 5.92% | -11.61% | 8.02% |
Free Cash Flow Per Share | 10.07 | 8.51 | 6.44 | 5.64 | 4.93 | 5.43 |
Dividends Per Share | 1.900 | 1.800 | 1.560 | 1.360 | 1.240 | 1.160 |
Dividend Growth | 13.10% | 15.38% | 14.71% | 9.68% | 6.90% | 7.41% |
Gross Margin | 70.18% | 69.88% | 68.73% | 67.31% | 66.98% | 65.33% |
Operating Margin | 43.86% | 43.74% | 43.51% | 42.21% | 56.33% | 37.01% |
Profit Margin | 0.92% | 29.56% | 32.99% | 28.66% | 41.73% | 24.65% |
FCF Margin | 43.74% | 38.79% | 31.93% | 30.98% | 31.41% | 36.03% |
EBITDA | 1,702 | 1,671 | 1,560 | 1,413 | 1,747 | 1,295 |
EBITDA Margin | 54.26% | 54.37% | 54.13% | 52.70% | 69.94% | 52.59% |
EBIT | 1,375 | 1,344 | 1,254 | 1,132 | 1,407 | 911.4 |
EBIT Margin | 43.86% | 43.74% | 43.51% | 42.21% | 56.33% | 37.01% |
Effective Tax Rate | 90.50% | 22.45% | 22.62% | 25.19% | 17.45% | 22.81% |