Vertiv Holdings Co (VRT)
NYSE: VRT · Real-Time Price · USD
95.00
+2.45 (2.65%)
At close: May 2, 2025, 4:00 PM
95.01
+0.01 (0.01%)
After-hours: May 2, 2025, 4:32 PM EDT

Vertiv Holdings Co Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
8,4098,0126,8635,6924,9984,371
Upgrade
Revenue Growth (YoY)
20.45%16.74%20.59%13.87%14.36%-1.37%
Upgrade
Cost of Revenue
5,3545,0784,4634,0753,4752,897
Upgrade
Gross Profit
3,0542,9342,4011,6161,5231,474
Upgrade
Selling, General & Admin
1,4061,3741,3121,1781,1091,008
Upgrade
Other Operating Expenses
-9-8.5-10.7-5.4-3.81.5
Upgrade
Operating Expenses
1,5821,5501,4831,3891,2501,139
Upgrade
Operating Income
1,4731,385917.6227.4273.2335.1
Upgrade
Interest Expense
-136.7-150.4-180.1-147.3-90.6-129.1
Upgrade
Currency Exchange Gain (Loss)
-11.2-11.8-16.8-3.3-3.2-26
Upgrade
Other Non Operating Income (Expenses)
-272.6-449.2-157.990.9-2.7-165
Upgrade
EBT Excluding Unusual Items
1,052773.1562.8167.7176.715
Upgrade
Merger & Restructuring Charges
-6.1-5.3-28.6-0.7-1.4-82.6
Upgrade
Asset Writedown
-----8.7-13
Upgrade
Other Unusual Items
-2.4-2.4-0.5--0.4-174
Upgrade
Pretax Income
1,044765.4533.7167166.2-254.6
Upgrade
Income Tax Expense
377.6269.673.590.446.672.7
Upgrade
Earnings From Continuing Operations
666.2495.8460.276.6119.6-327.3
Upgrade
Net Income
666.2495.8460.276.6119.6-327.3
Upgrade
Net Income to Common
666.2495.8460.276.6119.6-327.3
Upgrade
Net Income Growth
64.90%7.74%500.78%-35.95%--
Upgrade
Shares Outstanding (Basic)
377376380377356307
Upgrade
Shares Outstanding (Diluted)
389386386378360307
Upgrade
Shares Change (YoY)
0.90%0.03%2.12%5.02%17.28%159.66%
Upgrade
EPS (Basic)
1.771.321.210.200.34-1.07
Upgrade
EPS (Diluted)
1.711.281.19-0.040.33-1.07
Upgrade
EPS Growth
62.58%7.56%----
Upgrade
Free Cash Flow
1,3171,152772.6-252.8137.5164.5
Upgrade
Free Cash Flow Per Share
3.392.982.00-0.670.380.54
Upgrade
Dividend Per Share
0.1250.1130.0250.0100.0100.010
Upgrade
Dividend Growth
150.00%350.00%150.00%---
Upgrade
Gross Margin
36.32%36.62%34.98%28.39%30.47%33.72%
Upgrade
Operating Margin
17.52%17.28%13.37%4.00%5.47%7.67%
Upgrade
Profit Margin
7.92%6.19%6.71%1.35%2.39%-7.49%
Upgrade
Free Cash Flow Margin
15.67%14.38%11.26%-4.44%2.75%3.76%
Upgrade
EBITDA
1,7531,6621,189529.8500.2538.2
Upgrade
EBITDA Margin
20.84%20.74%17.32%9.31%10.01%12.31%
Upgrade
D&A For EBITDA
279.9277271302.4227203.1
Upgrade
EBIT
1,4731,385917.6227.4273.2335.1
Upgrade
EBIT Margin
17.52%17.28%13.37%4.00%5.47%7.67%
Upgrade
Effective Tax Rate
36.18%35.22%13.77%54.13%28.04%-
Upgrade
Revenue as Reported
8,4098,0126,8635,6924,9984,371
Upgrade
Advertising Expenses
-19.420.120.62628.3
Upgrade
Updated Apr 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q