Vertiv Holdings Co (VRT)

Vertiv Holdings Co Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	9,696	8,012	6,863	5,692	4,998	4,371
Revenue Growth (YoY)	28.75%	16.74%	20.59%	13.87%	14.36%	-1.37%
Cost of Revenue	6,232	5,078	4,463	4,075	3,475	2,897
Gross Profit	3,464	2,934	2,401	1,616	1,523	1,474
Selling, General & Admin	1,518	1,374	1,312	1,178	1,109	1,008
Amortization of Goodwill & Intangibles	188.2	184.2	181.3	215.8	144.3	128.7
Other Operating Expenses	7.2	-8.5	-10.7	-5.4	-3.8	1.5
Operating Expenses	1,713	1,550	1,483	1,389	1,250	1,139
Operating Income	1,751	1,385	917.6	227.4	273.2	335.1
Interest Expense	-100.1	-150.4	-180.1	-147.3	-90.6	-129.1
Currency Exchange Gain (Loss)	-8.9	-11.8	-16.8	-3.3	-3.2	-26
Other Non Operating Income (Expenses)	-180	-449.2	-157.9	90.9	-2.7	-165
EBT Excluding Unusual Items	1,462	773.1	562.8	167.7	176.7	15
Merger & Restructuring Charges	-34.9	-5.3	-28.6	-0.7	-1.4	-82.6
Asset Writedown	-	-	-	-	-8.7	-13
Other Unusual Items	-3	-2.4	-0.5	-	-0.4	-174
Pretax Income	1,424	765.4	533.7	167	166.2	-254.6
Income Tax Expense	389.7	269.6	73.5	90.4	46.6	72.7
Earnings From Continuing Operations	1,034	495.8	460.2	76.6	119.6	-327.3
Net Income	1,034	495.8	460.2	76.6	119.6	-327.3
Net Income to Common	1,034	495.8	460.2	76.6	119.6	-327.3
Net Income Growth	77.88%	7.74%	500.78%	-35.95%	-	-
Shares Outstanding (Basic)	380	376	380	377	356	307
Shares Outstanding (Diluted)	389	386	386	378	360	307
Shares Change (YoY)	0.39%	0.03%	2.12%	5.02%	17.28%	159.66%
EPS (Basic)	2.72	1.32	1.21	0.20	0.34	-1.07
EPS (Diluted)	2.65	1.28	1.19	-0.04	0.33	-1.07
EPS Growth	77.20%	7.56%	-	-	-	-
Free Cash Flow	1,373	1,152	772.6	-252.8	137.5	164.5
Free Cash Flow Per Share	3.52	2.98	2.00	-0.67	0.38	0.54
Dividend Per Share	0.075	0.113	0.025	0.010	0.010	0.010
Dividend Growth	-25.00%	350.00%	150.00%	-	-	-
Gross Margin	35.73%	36.62%	34.98%	28.39%	30.47%	33.72%
Operating Margin	18.06%	17.28%	13.37%	4.00%	5.47%	7.67%
Profit Margin	10.67%	6.19%	6.71%	1.35%	2.39%	-7.49%
Free Cash Flow Margin	14.16%	14.38%	11.26%	-4.44%	2.75%	3.76%
EBITDA	2,042	1,662	1,189	529.8	500.2	538.2
EBITDA Margin	21.06%	20.74%	17.32%	9.31%	10.01%	12.31%
D&A For EBITDA	291.3	277	271	302.4	227	203.1
EBIT	1,751	1,385	917.6	227.4	273.2	335.1
EBIT Margin	18.06%	17.28%	13.37%	4.00%	5.47%	7.67%
Effective Tax Rate	27.37%	35.22%	13.77%	54.13%	28.04%	-
Revenue as Reported	9,696	8,012	6,863	5,692	4,998	4,371
Advertising Expenses	-	19.4	20.1	20.6	26	28.3

Updated Oct 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q