| 2,151 | 1,728 | 1,228 | 780.4 | 260.6 | 439.1 |
| 349.9 | 99.5 | - | - | - | - |
Cash & Short-Term Investments | 2,501 | 1,828 | 1,228 | 780.4 | 260.6 | 439.1 |
| 70.42% | 48.90% | 57.30% | 199.46% | -40.65% | -17.86% |
| 3,149 | 3,109 | 2,363 | 2,118 | 1,889 | 1,536 |
| 1,835 | 1,457 | 1,244 | 884.3 | 822 | 616.3 |
| 500.8 | 426.1 | 267.1 | 218.7 | 187.3 | 106.8 |
| 7,985 | 6,820 | 5,102 | 4,002 | 3,159 | 2,699 |
Net Property, Plant & Equipment | 1,328 | 1,225 | 827.2 | 733.6 | 655.8 | 642.2 |
| 1,806 | 1,895 | 1,487 | 1,673 | 1,816 | 2,138 |
| 2,024 | 2,034 | 1,321 | 1,330 | 1,285 | 1,330 |
| 257.5 | 239.6 | 395.3 | 260.2 | 180.4 | 130.5 |
|
| 1,952 | 1,756 | 1,316 | 986.4 | 984 | 858.5 |
| 856.2 | 771.6 | 612.6 | 611.8 | 513.7 | 953.4 |
Current Portion of Long-Term Debt | - | 20.9 | 21 | 21.8 | 21.8 | 21.8 |
| 2,462 | 1,815 | 1,063 | 638.9 | 358.7 | - |
Other Current Liabilities | 73.5 | 43.4 | 83.7 | 46.5 | 19.7 | 21.1 |
Total Current Liabilities | 5,343 | 4,407 | 3,097 | 2,305 | 1,898 | 1,855 |
| 2,922 | 2,892 | 2,907 | 2,919 | 3,169 | 2,951 |
| 270.4 | 245.2 | 171.4 | 142.6 | 132 | 115.5 |
Other Long-Term Liabilities | 619.4 | 726.8 | 522.6 | 616.5 | 454.8 | 601.1 |
Total Long-Term Liabilities | 3,812 | 3,864 | 3,601 | 3,678 | 3,756 | 3,667 |
|
Additional Paid-in Capital | 2,927 | 2,895 | 2,821 | 2,711 | 2,631 | 2,598 |
Accumulated Other Comprehensive Income | -76.2 | 18.2 | -148.8 | -4.5 | -46.2 | 35.6 |
| 1,394 | 1,028 | -238.3 | -691.9 | -1,143 | -1,215 |
| 4,245 | 3,941 | 2,434 | 2,015 | 1,442 | 1,418 |
Total Liabilities & Equity | 13,400 | 12,212 | 9,133 | 7,999 | 7,096 | 6,940 |
| 3,193 | 3,158 | 3,100 | 3,084 | 3,323 | 3,088 |
| -692.1 | -1,330 | -1,872 | -2,303 | -3,062 | -2,649 |
| -1.77 | -3.40 | -4.85 | -5.96 | -8.10 | -7.36 |
| 4,245 | 3,941 | 2,434 | 2,015 | 1,442 | 1,418 |
| 10.85 | 10.09 | 6.30 | 5.22 | 3.81 | 3.94 |
| 415.2 | 12.8 | -373.9 | -988.3 | -1,659 | -2,051 |
Tangible Book Value Per Share | 1.06 | 0.03 | -0.97 | -2.56 | -4.39 | -5.69 |