Vertiv Holdings Co Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10,230	8,012	6,863	5,692	4,998
Revenue Growth (YoY)	27.68%	16.74%	20.59%	13.87%	14.36%
Cost of Revenue	6,515	5,078	4,463	4,075	3,475
Gross Profit	3,715	2,934	2,401	1,616	1,523
Selling, General & Admin	1,618	1,374	1,312	1,178	1,109
Depreciation & Amortization Expenses	200.4	184.2	181.3	215.8	144.3
Other Operating Expenses	67.3	8.6	34.7	-1.4	6.3
Total Operating Expenses	1,886	1,567	1,528	1,393	1,260
Operating Income	1,830	1,367	872.2	223.4	259.9
Total Non-Operating Income (Expense)	-87.8	-602	-338.5	-56.4	-93.7
Pretax Income	1,742	765.4	533.7	167	166.2
Provision for Income Taxes	409.1	269.6	73.5	90.4	46.6
Net Income	1,333	495.8	460.2	76.6	119.6
Net Income to Common	1,333	495.8	460.2	76.6	119.6
Net Income Growth	168.82%	7.74%	500.78%	-35.95%	-
Shares Outstanding (Basic)	382	376	380	377	356
Shares Outstanding (Diluted)	391	386	386	378	360
Shares Change (YoY)	1.12%	0.03%	2.12%	5.02%	17.28%
EPS (Basic)	3.49	1.32	1.21	0.20	0.34
EPS (Diluted)	3.41	1.28	1.19	-0.04	0.33
EPS Growth	166.41%	7.56%	-	-	-
Shares Outstanding	382.55	380.7	381.79	377.37	375.8
Free Cash Flow	1,894	1,152	772.6	-252.8	137.5
Free Cash Flow Growth	64.35%	49.15%	-	-	-16.41%
Free Cash Flow Per Share	4.85	2.98	2.00	-0.67	0.38
Dividends Per Share	0.175	0.113	0.025	0.010	0.010
Dividend Growth	55.56%	350.00%	150.00%	-	-
Gross Margin	36.32%	36.62%	34.98%	28.39%	30.47%
Operating Margin	17.89%	17.07%	12.71%	3.93%	5.20%
Profit Margin	13.03%	6.19%	6.71%	1.35%	2.39%
FCF Margin	18.51%	14.38%	11.26%	-4.44%	2.75%
EBITDA	2,138	1,644	1,143	525.8	486.9
EBITDA Margin	20.90%	20.52%	16.66%	9.24%	9.74%
EBIT	1,830	1,367	872.2	223.4	259.9
EBIT Margin	17.89%	17.07%	12.71%	3.93%	5.20%
Effective Tax Rate	23.49%	35.22%	13.77%	54.13%	28.04%

Updated Feb 11, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q