Versus Systems Inc. (VS)
NASDAQ: VS · Real-Time Price · USD
1.650
+0.070 (4.43%)
Nov 22, 2024, 4:00 PM EST - Market closed

Versus Systems Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
0.090.271.110.771.390.5
Upgrade
Revenue Growth (YoY)
-79.87%-75.54%44.26%-44.70%177.36%40024.26%
Upgrade
Cost of Revenue
-0.040.10.620.620.260.18
Upgrade
Gross Profit
0.130.170.490.151.130.32
Upgrade
Selling, General & Admin
5.165.9411.849.934.554.31
Upgrade
Research & Development
0.441.112.41---
Upgrade
Operating Expenses
4.977.0514.2414.397.127.1
Upgrade
Operating Income
-4.84-6.88-13.75-14.24-5.98-6.78
Upgrade
Interest Expense
----0.38-0.51-0.44
Upgrade
Currency Exchange Gain (Loss)
-0.03---1.09-0.02-0.03
Upgrade
Other Non Operating Income (Expenses)
-0.01-0.010.2-2.02-0.01-0
Upgrade
EBT Excluding Unusual Items
-4.86-6.9-13.55-17.73-6.53-7.26
Upgrade
Impairment of Goodwill
---6.58---
Upgrade
Gain (Loss) on Sale of Investments
----0.12-0.38-
Upgrade
Asset Writedown
-3.97-3.97-2.34---
Upgrade
Other Unusual Items
-0.35----
Upgrade
Pretax Income
-8.83-10.51-22.47-17.85-6.91-7.26
Upgrade
Earnings From Continuing Operations
-8.83-10.51-22.47-17.85-6.91-7.26
Upgrade
Minority Interest in Earnings
---3.45--
Upgrade
Net Income
-8.83-10.51-22.47-14.4-6.91-7.26
Upgrade
Net Income to Common
-8.83-10.51-22.47-14.4-6.91-7.26
Upgrade
Shares Outstanding (Basic)
210000
Upgrade
Shares Outstanding (Diluted)
210000
Upgrade
Shares Change (YoY)
362.84%779.53%74.26%46.97%38.29%30.27%
Upgrade
EPS (Basic)
-3.79-11.52-216.56-241.79-170.56-247.65
Upgrade
EPS (Diluted)
-3.84-11.52-216.56-241.79-170.56-247.65
Upgrade
Free Cash Flow
-5.42-5.52-9.19-12.97-4.24-4.13
Upgrade
Free Cash Flow Per Share
-2.33-6.05-88.59-217.75-104.56-141.01
Upgrade
Gross Margin
143.54%61.99%44.35%19.97%81.44%63.21%
Upgrade
Operating Margin
-5285.49%-2538.65%-1240.25%-1852.78%-430.43%-1353.79%
Upgrade
Profit Margin
-9651.50%-3876.61%-2026.73%-1873.29%-497.19%-1447.93%
Upgrade
Free Cash Flow Margin
-5920.32%-2035.96%-829.13%-1687.07%-304.80%-824.43%
Upgrade
EBITDA
-6.02-6.47-13.19-13.71-4.45-4.86
Upgrade
D&A For EBITDA
-1.180.410.560.531.531.93
Upgrade
EBIT
-4.84-6.88-13.75-14.24-5.98-6.78
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.