Versus Systems Inc. (VS)
NASDAQ: VS · Real-Time Price · USD
2.370
+0.280 (13.40%)
At close: Dec 26, 2024, 4:00 PM
2.390
+0.020 (0.84%)
Pre-market: Dec 27, 2024, 4:49 AM EST
Versus Systems Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 0.09 | 0.27 | 1.11 | 0.77 | 1.39 | 0.5 | Upgrade
|
| Revenue Growth (YoY) | -79.87% | -75.54% | 44.26% | -44.70% | 177.36% | 40024.26% | Upgrade
|
| Cost of Revenue | 0.06 | 0.1 | 0.62 | 0.62 | 0.26 | 0.18 | Upgrade
|
| Gross Profit | 0.03 | 0.17 | 0.49 | 0.15 | 1.13 | 0.32 | Upgrade
|
| Selling, General & Admin | 4.9 | 5.94 | 11.84 | 9.93 | 4.55 | 4.31 | Upgrade
|
| Research & Development | 0.17 | 1.11 | 2.41 | - | - | - | Upgrade
|
| Operating Expenses | 5.07 | 7.05 | 14.24 | 14.39 | 7.12 | 7.1 | Upgrade
|
| Operating Income | -5.04 | -6.88 | -13.75 | -14.24 | -5.98 | -6.78 | Upgrade
|
| Interest Expense | - | - | - | -0.38 | -0.51 | -0.44 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -1.09 | -0.02 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | -0.01 | 0.2 | -2.02 | -0.01 | -0 | Upgrade
|
| EBT Excluding Unusual Items | -5.06 | -6.9 | -13.55 | -17.73 | -6.53 | -7.26 | Upgrade
|
| Impairment of Goodwill | - | - | -6.58 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.12 | -0.38 | - | Upgrade
|
| Asset Writedown | -3.97 | -3.97 | -2.34 | - | - | - | Upgrade
|
| Other Unusual Items | - | 0.35 | - | - | - | - | Upgrade
|
| Pretax Income | -9.02 | -10.51 | -22.47 | -17.85 | -6.91 | -7.26 | Upgrade
|
| Earnings From Continuing Operations | -9.02 | -10.51 | -22.47 | -17.85 | -6.91 | -7.26 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 3.45 | - | - | Upgrade
|
| Net Income | -9.02 | -10.51 | -22.47 | -14.4 | -6.91 | -7.26 | Upgrade
|
| Net Income to Common | -9.02 | -10.51 | -22.47 | -14.4 | -6.91 | -7.26 | Upgrade
|
| Shares Outstanding (Basic) | 2 | 1 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 1 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 362.60% | 779.53% | 74.26% | 46.97% | 38.29% | 30.27% | Upgrade
|
| EPS (Basic) | -3.88 | -11.52 | -216.56 | -241.79 | -170.56 | -247.65 | Upgrade
|
| EPS (Diluted) | -3.88 | -11.52 | -216.56 | -241.79 | -170.56 | -247.65 | Upgrade
|
| Free Cash Flow | -5.42 | -5.52 | -9.19 | -12.97 | -4.24 | -4.13 | Upgrade
|
| Free Cash Flow Per Share | -2.33 | -6.05 | -88.59 | -217.75 | -104.56 | -141.01 | Upgrade
|
| Gross Margin | 30.22% | 61.99% | 44.35% | 19.97% | 81.44% | 63.21% | Upgrade
|
| Operating Margin | -5509.05% | -2538.65% | -1240.25% | -1852.78% | -430.43% | -1353.79% | Upgrade
|
| Profit Margin | -9861.28% | -3876.61% | -2026.73% | -1873.29% | -497.19% | -1447.93% | Upgrade
|
| Free Cash Flow Margin | -5923.81% | -2035.96% | -829.13% | -1687.07% | -304.80% | -824.43% | Upgrade
|
| EBITDA | -6.55 | -6.47 | -13.19 | -13.71 | -4.45 | -4.86 | Upgrade
|
| D&A For EBITDA | -1.51 | 0.41 | 0.56 | 0.53 | 1.53 | 1.93 | Upgrade
|
| EBIT | -5.04 | -6.88 | -13.75 | -14.24 | -5.98 | -6.78 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.