Versus Systems Inc. (VS)
NASDAQ: VS · Real-Time Price · USD
2.210
+0.100 (4.74%)
At close: Jun 27, 2025, 4:00 PM
2.320
+0.110 (4.98%)
After-hours: Jun 27, 2025, 7:27 PM EDT

Versus Systems Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
0.230.060.271.110.771.39
Upgrade
Revenue Growth (YoY)
64.71%-78.87%-75.55%44.26%-44.70%177.37%
Upgrade
Cost of Revenue
0.020.040.10.620.620.26
Upgrade
Gross Profit
0.210.020.170.490.151.13
Upgrade
Selling, General & Admin
4.24.315.9411.849.934.55
Upgrade
Research & Development
0.210.251.112.41--
Upgrade
Operating Expenses
4.424.567.0514.2414.397.12
Upgrade
Operating Income
-4.21-4.54-6.88-13.75-14.24-5.98
Upgrade
Interest Expense
-----0.38-0.51
Upgrade
Currency Exchange Gain (Loss)
-----1.09-0.02
Upgrade
Other Non Operating Income (Expenses)
0.01-0.01-0.010.2-2.02-0.01
Upgrade
EBT Excluding Unusual Items
-4.21-4.55-6.9-13.55-17.73-6.53
Upgrade
Impairment of Goodwill
----6.58--
Upgrade
Gain (Loss) on Sale of Investments
-----0.12-0.38
Upgrade
Asset Writedown
---3.97-2.34--
Upgrade
Other Unusual Items
--0.35---
Upgrade
Pretax Income
-4.21-4.55-10.51-22.47-17.85-6.91
Upgrade
Income Tax Expense
0.020.02----
Upgrade
Earnings From Continuing Operations
-4.23-4.57-10.51-22.47-17.85-6.91
Upgrade
Minority Interest in Earnings
0.550.530.99-3.45-
Upgrade
Net Income
-3.68-4.04-9.53-22.47-14.4-6.91
Upgrade
Net Income to Common
-3.68-4.04-9.53-22.47-14.4-6.91
Upgrade
Shares Outstanding (Basic)
331000
Upgrade
Shares Outstanding (Diluted)
331000
Upgrade
Shares Change (YoY)
128.81%187.96%779.53%74.26%46.97%38.29%
Upgrade
EPS (Basic)
-1.14-1.54-10.44-216.56-241.79-170.56
Upgrade
EPS (Diluted)
-1.14-1.54-10.44-216.56-241.79-170.56
Upgrade
Free Cash Flow
-3.86-4.97-5.58-9.19-12.97-4.24
Upgrade
Free Cash Flow Per Share
-1.20-1.89-6.12-88.59-217.75-104.56
Upgrade
Gross Margin
89.37%29.69%61.99%44.35%19.97%81.45%
Upgrade
Operating Margin
-1829.62%-7923.52%-2538.65%-1240.25%-1852.79%-430.43%
Upgrade
Profit Margin
-1597.21%-7056.16%-3513.31%-2026.73%-1873.29%-497.19%
Upgrade
Free Cash Flow Margin
-1675.34%-8678.86%-2058.55%-829.13%-1687.07%-304.80%
Upgrade
EBITDA
-4.83-4.54-4.42-13.19-13.71-4.45
Upgrade
D&A For EBITDA
-0.6102.470.560.531.53
Upgrade
EBIT
-4.21-4.54-6.88-13.75-14.24-5.98
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q