Versus Systems Inc. (VS)
NASDAQ: VS · Real-Time Price · USD
1.620
+0.140 (9.46%)
Jun 8, 2026, 10:25 AM EDT - Market open
Versus Systems Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2.18 | 2.18 | 0.06 | 0.27 | 1.11 | 0.77 | |
Revenue Growth (YoY) | 846.14% | 3711.30% | -78.87% | -75.55% | 44.26% | -44.70% |
Cost of Revenue | 0.01 | 0.02 | 0.04 | 0.1 | 1.08 | 0.62 |
Gross Profit | 1.99 | 2.17 | 0.02 | 0.17 | 0.03 | 0.15 |
Selling, General & Admin | 3.76 | 4.28 | 4.31 | 5.94 | 10.55 | 12.08 |
Depreciation & Amortization Expenses | - | - | - | - | 3.21 | 2.31 |
Research & Development | 0.04 | 0.05 | 0.25 | 1.11 | - | - |
Other Operating Expenses | - | - | - | 3.61 | 8.25 | - |
Total Operating Expenses | 3.8 | 4.33 | 4.56 | 10.67 | 22.02 | 14.39 |
Operating Income | -1.81 | -2.16 | -4.54 | -10.85 | -22.06 | -15.48 |
Interest Expense | - | - | - | - | -0.18 | -0.38 |
Other Non-Operating Income (Expense) | 0 | 0.02 | -0.01 | -0.01 | 0.32 | -1.05 |
Total Non-Operating Income (Expense) | 0 | 0.02 | -0.01 | -0.01 | 0.13 | -1.43 |
Pretax Income | -1.6 | -2.14 | -4.55 | -10.51 | -21.93 | -16.91 |
Provision for Income Taxes | -0 | -0 | -0.02 | - | - | - |
Net Income | -1.6 | -2.14 | -4.53 | -10.51 | -21.93 | -16.91 |
Minority Interest in Earnings | 0.02 | 0.35 | 0.53 | -0.99 | - | - |
Net Income to Common | -1.51 | -1.79 | -4.04 | -9.53 | -21.93 | -16.91 |
Shares Outstanding (Basic) | 5 | 5 | 3 | 1 | 0 | 0 |
Shares Outstanding (Diluted) | 5 | 5 | 3 | 1 | 0 | 0 |
Shares Change (YoY) | 52.09% | 86.50% | 187.96% | 779.53% | 74.26% | 46.97% |
EPS (Basic) | -0.31 | -0.37 | -1.54 | -10.44 | -192.89 | -241.76 |
EPS (Diluted) | -0.31 | -0.37 | -1.54 | -10.44 | -192.89 | -241.76 |
Free Cash Flow | - | -2.05 | -4.97 | -5.58 | -9.19 | -12.97 |
Free Cash Flow Per Share | - | -0.42 | -1.89 | -6.12 | -88.59 | -217.75 |
Gross Margin | 91.54% | 99.25% | 29.69% | 61.99% | 2.66% | 19.97% |
Operating Margin | -83.00% | -98.99% | -7923.52% | -4002.07% | -1989.70% | -2014.18% |
Profit Margin | -73.28% | -98.08% | -7901.10% | -3876.61% | -1977.86% | -2200.51% |
FCF Margin | - | -94.02% | -8678.86% | -2058.55% | -829.13% | -1687.07% |
EBITDA | -1.81 | -2.16 | -4.54 | -8.38 | -19.03 | -13.14 |
EBITDA Margin | -83.00% | -98.99% | -7920.57% | -3091.86% | -1716.36% | -1709.04% |
EBIT | -1.81 | -2.16 | -4.54 | -10.85 | -22.06 | -15.48 |
EBIT Margin | -83.00% | -98.99% | -7923.52% | -4002.07% | -1989.70% | -2014.18% |
Effective Tax Rate | 0.10% | 0.07% | 0.53% | 0.00% | 0.00% | 0.00% |