Versus Systems Inc. (VS)

Versus Systems Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.42	0.53	3.07	4.69	1.18	1.68
Cash & Short-Term Investments	0.42	0.53	3.07	4.69	1.18	1.68
Cash Growth	-82.61%	-82.80%	-34.62%	297.76%	-29.75%	-26.50%
Accounts Receivable	0.19	0.84	-	0.02	0.06	0.12
Other Current Assets	0.11	0.09	0.47	0.16	0.22	0.55
Total Current Assets	0.72	1.45	3.54	4.87	1.46	2.35
Net Property, Plant & Equipment	-	-	-	0	0.17	0.33
Other Intangible Assets	0.94	0.61	-	-	7.06	9.17
Goodwill	-	-	-	-	-	6.58
Other Long-Term Assets	-	-	-	0.01	0.11	0.11
Total Assets	1.66	2.06	3.54	4.88	8.8	18.54
Accounts Payable	0.46	0.14	0.03	0.29	0.52	0.83
Current Portion of Long-Term Debt	-	-	-	-	2.6	2.11
Current Portion of Leases	-	-	-	-	0.13	0.24
Unearned Revenue	-	-	-	0.04	0.07	0.19
Total Current Liabilities	0.46	0.14	0.03	0.32	3.32	3.37
Total Liabilities	0.46	0.14	0.03	0.32	3.32	4.54
Common Stock	151.04	151.02	150.59	147.13	-	-
Additional Paid-in Capital	-	-	-	-	14.51	10.66
Accumulated Other Comprehensive Income	0.52	0.44	0.32	0.25	0.15	-
Retained Earnings	-141.95	-141.27	-139.48	-135.43	-125.18	-101
Total Common Shareholders' Equity	9.61	10.19	11.43	11.94	11.86	22.62
Minority Interest	-8.41	-8.27	-7.92	-7.39	-6.38	-8.62
Shareholders' Equity	1.2	12.11	14.94	4.56	5.48	14
Total Liabilities & Equity	1.66	2.06	3.54	4.88	8.8	18.54
Total Debt	-	0	0	0	2.73	2.35
Net Cash (Debt)	0.42	0.53	3.07	4.69	-1.55	-0.67
Net Cash Growth	-19.81%	-82.80%	-34.62%	-	-	-
Net Cash Per Share	0.09	0.11	1.17	5.14	-14.98	-11.23
Book Value	9.61	10.19	11.43	11.94	11.86	22.62
Book Value Per Share	1.96	2.08	4.35	13.09	114.30	379.91
Tangible Book Value	8.67	9.58	11.43	11.94	4.8	6.87
Tangible Book Value Per Share	1.77	1.95	4.35	13.09	46.28	115.38

Updated May 15, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q