Versus Systems Inc. (VS)

NASDAQ: VS · Real-Time Price · USD

1.325

+0.015 (1.15%)

At close: Aug 10, 2026, 4:00 PM EDT

1.280

-0.045 (-3.40%)

Pre-market: Aug 11, 2026, 6:51 AM EDT

Versus Systems Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	0.42	0.53	3.07	4.69	1.18	1.68
Cash & Short-Term Investments	0.42	0.53	3.07	4.69	1.18	1.68
Cash Growth	-82.61%	-82.80%	-34.62%	297.76%	-29.75%	-26.50%
Accounts Receivable	0.19	0.84	-	0.02	0.06	0.12
Other Current Assets	0.11	0.09	0.47	0.16	0.22	0.55
Total Current Assets	0.72	1.45	3.54	4.87	1.46	2.35
Net Property, Plant & Equipment	-	-	-	0	0.17	0.33
Other Intangible Assets	0.94	0.61	-	-	7.06	9.17
Goodwill	-	-	-	-	-	6.58
Other Long-Term Assets	-	-	-	0.01	0.11	0.11
Total Assets	1.66	2.06	3.54	4.88	8.8	18.54

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Accounts Payable	0.46	0.14	0.03	0.29	0.52	0.83
Current Portion of Long-Term Debt	-	-	-	-	2.6	2.11
Current Portion of Leases	-	-	-	-	0.13	0.24
Unearned Revenue	-	-	-	0.04	0.07	0.19
Total Current Liabilities	0.46	0.14	0.03	0.32	3.32	3.37
Total Liabilities	0.46	0.14	0.03	0.32	3.32	4.54

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Common Stock	151.04	151.02	150.59	147.13	-	-
Additional Paid-in Capital	-	-	-	-	14.51	10.66
Accumulated Other Comprehensive Income	0.52	0.44	0.32	0.25	0.15	-
Retained Earnings	-141.95	-141.27	-139.48	-135.43	-125.18	-101
Total Common Shareholders' Equity	9.61	10.19	11.43	11.94	11.86	22.62
Minority Interest	-8.41	-8.27	-7.92	-7.39	-6.38	-8.62
Shareholders' Equity	1.2	12.11	14.94	4.56	5.48	14
Total Liabilities & Equity	1.66	2.06	3.54	4.88	8.8	18.54

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Total Debt	-	0	0	0	2.73	2.35
Net Cash (Debt)	0.42	0.53	3.07	4.69	-1.55	-0.67
Net Cash Growth	-82.61%	-82.80%	-34.62%	-	-	-
Net Cash Per Share	0.09	0.11	1.17	5.14	-14.98	-11.23
Book Value	9.61	10.19	11.43	11.94	11.86	22.62
Book Value Per Share	1.96	2.08	4.35	13.09	114.30	379.91
Tangible Book Value	8.67	9.58	11.43	11.94	4.8	6.87
Tangible Book Value Per Share	1.77	1.95	4.35	13.09	46.28	115.38

SEC Filings: 10-K · 10-Q