VSE Corporation (VSEC)
NASDAQ: VSEC · Real-Time Price · USD
165.08
-1.44 (-0.86%)
Nov 18, 2025, 3:25 PM EST - Market open
VSE Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,332 | 1,080 | 860.49 | 669.45 | 481.38 | 661.66 | Upgrade | |
Revenue Growth (YoY) | 67.77% | 25.53% | 28.54% | 39.07% | -27.25% | -12.09% | Upgrade |
Cost of Revenue | 1,167 | 954.18 | 750.5 | 596.47 | 464.88 | 586.27 | Upgrade |
Gross Profit | 164.93 | 125.95 | 109.99 | 72.97 | 16.5 | 75.39 | Upgrade |
Selling, General & Admin | 3.02 | 5.48 | 3.92 | 3.64 | 2.95 | 3.12 | Upgrade |
Amortization of Goodwill & Intangibles | 24.6 | 17.75 | 14.38 | 15.74 | 15.76 | 17.5 | Upgrade |
Operating Expenses | 27.62 | 23.23 | 18.3 | 19.37 | 18.71 | 20.62 | Upgrade |
Operating Income | 137.31 | 102.72 | 91.7 | 53.6 | -2.21 | 54.76 | Upgrade |
Interest Expense | -26.96 | -34.94 | -31.08 | -17.89 | -12.06 | -13.5 | Upgrade |
EBT Excluding Unusual Items | 82.45 | 67.79 | 60.61 | 35.71 | -14.27 | 41.27 | Upgrade |
Merger & Restructuring Charges | -7.6 | -12.8 | -3.7 | - | -0.5 | - | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -30.9 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -7.11 | Upgrade |
Asset Writedown | -0.3 | -8.51 | - | - | - | -2.83 | Upgrade |
Pretax Income | 74.55 | 46.48 | 56.91 | 35.71 | -14.77 | 0.43 | Upgrade |
Income Tax Expense | 15.85 | 9.98 | 13.76 | 9.05 | -3.77 | 5.6 | Upgrade |
Earnings From Continuing Operations | 58.7 | 36.5 | 43.15 | 26.66 | -11 | -5.17 | Upgrade |
Earnings From Discontinued Operations | -47.5 | -21.17 | -4.02 | 1.4 | 18.97 | - | Upgrade |
Net Income | 11.2 | 15.32 | 39.13 | 28.06 | 7.97 | -5.17 | Upgrade |
Net Income to Common | 11.2 | 15.32 | 39.13 | 28.06 | 7.97 | -5.17 | Upgrade |
Net Income Growth | -19.25% | -60.84% | 39.47% | 252.23% | - | - | Upgrade |
Shares Outstanding (Basic) | 21 | 18 | 14 | 13 | 13 | 11 | Upgrade |
Shares Outstanding (Diluted) | 21 | 18 | 14 | 13 | 13 | 11 | Upgrade |
Shares Change (YoY) | 22.29% | 26.72% | 10.58% | 1.54% | 14.49% | -0.10% | Upgrade |
EPS (Basic) | 0.55 | 0.86 | 2.77 | 2.20 | 0.63 | -0.47 | Upgrade |
EPS (Diluted) | 0.54 | 0.85 | 2.76 | 2.19 | 0.63 | -0.47 | Upgrade |
EPS Growth | -34.06% | -69.09% | 25.93% | 244.93% | - | - | Upgrade |
Free Cash Flow | 26.95 | -51.74 | -40.5 | -3.16 | -28.12 | 31.33 | Upgrade |
Free Cash Flow Per Share | 1.31 | -2.88 | -2.85 | -0.25 | -2.23 | 2.84 | Upgrade |
Dividend Per Share | 0.400 | 0.400 | 0.400 | 0.400 | 0.370 | 0.360 | Upgrade |
Dividend Growth | - | - | - | 8.11% | 2.78% | 2.86% | Upgrade |
Gross Margin | 12.38% | 11.66% | 12.78% | 10.90% | 3.43% | 11.39% | Upgrade |
Operating Margin | 10.30% | 9.51% | 10.66% | 8.01% | -0.46% | 8.28% | Upgrade |
Profit Margin | 0.84% | 1.42% | 4.55% | 4.19% | 1.65% | -0.78% | Upgrade |
Free Cash Flow Margin | 2.02% | -4.79% | -4.71% | -0.47% | -5.84% | 4.74% | Upgrade |
EBITDA | 175.39 | 131.49 | 115.11 | 78.21 | 22.38 | 78.9 | Upgrade |
EBITDA Margin | 13.16% | 12.17% | 13.38% | 11.68% | 4.65% | 11.92% | Upgrade |
D&A For EBITDA | 38.08 | 28.76 | 23.42 | 24.6 | 24.59 | 24.14 | Upgrade |
EBIT | 137.31 | 102.72 | 91.7 | 53.6 | -2.21 | 54.76 | Upgrade |
EBIT Margin | 10.30% | 9.51% | 10.66% | 8.01% | -0.46% | 8.28% | Upgrade |
Effective Tax Rate | 21.26% | 21.48% | 24.18% | 25.35% | - | 1311.01% | Upgrade |
Revenue as Reported | 1,332 | 1,080 | 860.49 | 669.45 | 481.38 | 661.66 | Upgrade |
Updated Oct 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.