VSE Corporation (VSEC)
NASDAQ: VSEC · Real-Time Price · USD
182.73
+3.21 (1.79%)
At close: Oct 28, 2025, 4:00 PM EDT
182.70
-0.03 (-0.02%)
After-hours: Oct 28, 2025, 7:59 PM EDT

VSE Corporation Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
1,2621,080860.49669.45481.38661.66
Upgrade
Revenue Growth (YoY)
46.09%25.53%28.54%39.07%-27.25%-12.09%
Upgrade
Cost of Revenue
1,101954.18750.5596.47464.88586.27
Upgrade
Gross Profit
161.21125.95109.9972.9716.575.39
Upgrade
Selling, General & Admin
3.865.483.923.642.953.12
Upgrade
Amortization of Goodwill & Intangibles
24.5717.7514.3815.7415.7617.5
Upgrade
Operating Expenses
28.4323.2318.319.3718.7120.62
Upgrade
Operating Income
132.78102.7291.753.6-2.2154.76
Upgrade
Interest Expense
-25.66-34.94-31.08-17.89-12.06-13.5
Upgrade
EBT Excluding Unusual Items
77.9267.7960.6135.71-14.2741.27
Upgrade
Merger & Restructuring Charges
-6.7-12.8-3.7--0.5-
Upgrade
Impairment of Goodwill
------30.9
Upgrade
Gain (Loss) on Sale of Assets
------7.11
Upgrade
Asset Writedown
0.4-8.51----2.83
Upgrade
Pretax Income
70.9246.4856.9135.71-14.770.43
Upgrade
Income Tax Expense
15.139.9813.769.05-3.775.6
Upgrade
Earnings From Continuing Operations
55.7936.543.1526.66-11-5.17
Upgrade
Earnings From Discontinued Operations
-44.59-21.17-4.021.418.97-
Upgrade
Net Income
11.215.3239.1328.067.97-5.17
Upgrade
Net Income to Common
11.215.3239.1328.067.97-5.17
Upgrade
Net Income Growth
-19.25%-60.84%39.47%252.23%--
Upgrade
Shares Outstanding (Basic)
211814131311
Upgrade
Shares Outstanding (Diluted)
211814131311
Upgrade
Shares Change (YoY)
22.34%26.72%10.58%1.54%14.49%-0.10%
Upgrade
EPS (Basic)
0.550.862.772.200.63-0.47
Upgrade
EPS (Diluted)
0.540.852.762.190.63-0.47
Upgrade
EPS Growth
-33.54%-69.09%25.93%244.93%--
Upgrade
Free Cash Flow
26.95-51.74-40.5-3.16-28.1231.33
Upgrade
Free Cash Flow Per Share
1.31-2.88-2.85-0.25-2.232.84
Upgrade
Dividend Per Share
0.4000.4000.4000.4000.3700.360
Upgrade
Dividend Growth
---8.11%2.78%2.86%
Upgrade
Gross Margin
12.77%11.66%12.78%10.90%3.43%11.39%
Upgrade
Operating Margin
10.52%9.51%10.66%8.01%-0.46%8.28%
Upgrade
Profit Margin
0.89%1.42%4.55%4.19%1.65%-0.78%
Upgrade
Free Cash Flow Margin
2.13%-4.79%-4.71%-0.47%-5.84%4.74%
Upgrade
EBITDA
170.86131.49115.1178.2122.3878.9
Upgrade
EBITDA Margin
13.54%12.17%13.38%11.68%4.65%11.92%
Upgrade
D&A For EBITDA
38.0828.7623.4224.624.5924.14
Upgrade
EBIT
132.78102.7291.753.6-2.2154.76
Upgrade
EBIT Margin
10.52%9.51%10.66%8.01%-0.46%8.28%
Upgrade
Effective Tax Rate
21.33%21.48%24.18%25.35%-1311.01%
Upgrade
Revenue as Reported
1,2621,080860.49669.45481.38661.66
Upgrade
Updated Oct 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q