VSE Corporation Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	5,416	4,042	1,958	1,018	601	776
Market Cap Growth	131.24%	106.44%	92.34%	69.44%	-22.53%	82.27%
Enterprise Value	4,580	4,302	2,368	1,442	895.99	1,073
Last Close Price	193.05	172.77	95.10	64.61	46.88	60.94
PE Ratio	64.78	314.13	111.88	23.41	22.54	-70.05
Forward PE	41.44	13.54	13.54	13.54	13.54	13.54
PEG Ratio	2.03	2.71	2.71	2.71	2.71	2.71
PS Ratio	4.59	3.63	2.49	1.87	0.90	1.61
PB Ratio	2.03	2.81	1.98	1.65	1.34	1.86
P/TBV Ratio	1.67	2.55	1.73	1.49	1.34	1.85
P/FCF Ratio	-	708.09	-37.85	-25.14	-190.08	-27.58
P/OCF Ratio	476.88	149.78	-63.09	-46.64	74.63	-44.06
EV/Sales Ratio	3.88	3.87	3.01	2.65	1.34	2.23
EV/EBITDA Ratio	25.44	33.22	27.06	19.60	11.46	49.01
EV/EBIT Ratio	33.37	48.02	40.31	28.76	16.72	-396.53
EV/FCF Ratio	-	753.57	-45.77	-35.61	-283.45	-38.14
Debt / Equity Ratio	0.14	0.23	0.44	0.70	0.66	0.71
Debt / EBITDA Ratio	2.86	2.60	5.37	6.18	3.91	14.25
Debt / FCF Ratio	-29.81	58.94	-9.08	-11.22	-96.63	-11.08
Net Debt / Equity Ratio	-0.31	0.19	0.45	0.72	0.68	0.75
Net Debt / EBITDA Ratio	-5.95	2.06	5.03	6.07	3.90	14.22
Net Debt / FCF Ratio	61.97	46.79	-8.51	-11.03	-96.54	-11.07
Asset Turnover	0.44	0.59	0.51	0.46	0.70	0.57
Inventory Turnover	1.71	1.93	1.46	1.08	1.70	1.61
Quick Ratio	6.10	1.27	0.73	0.50	0.44	0.61
Current Ratio	8.78	3.76	3.23	2.70	2.44	2.58
Return on Equity (ROE)	3.34%	4.41%	2.42%	2.73%	6.15%	-2.84%
Return on Assets (ROA)	2.90%	3.68%	3.10%	3.26%	4.17%	-0.24%
Return on Invested Capital (ROIC)	4.32%	4.28%	3.62%	3.89%	5.03%	-0.28%
Return on Capital Employed (ROCE)	4.03%	5.54%	4.69%	5.45%	7.08%	-0.39%
Earnings Yield	0.92%	0.32%	0.89%	4.27%	4.44%	-1.43%
FCF Yield	-0.25%	0.14%	-2.64%	-3.98%	-0.53%	-3.63%
Dividend Yield	0.21%	0.23%	0.42%	0.60%	0.85%	0.58%
Payout Ratio	18.51%	70.61%	46.07%	13.89%	18.22%	55.57%
Buyback Yield / Dilution	-20.01%	-18.15%	-26.72%	-10.58%	-1.54%	-14.49%
Total Shareholder Return	-19.80%	-17.93%	-26.31%	-9.98%	-0.69%	-13.91%

Updated May 8, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q