VSE Corporation Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1994
Revenue	860.49	669.45	481.38	661.66	752.63	697.22	760.11	691.79	533.98	424.07	Upgrade
Revenue Growth (YoY)	28.54%	39.07%	-27.25%	-12.09%	7.95%	-8.27%	9.88%	29.55%	25.92%	-10.09%	Upgrade
Cost of Revenue	750.5	596.47	464.88	586.27	668.86	624.96	687.34	617.59	464.58	372.95	Upgrade
Gross Profit	109.99	72.97	16.5	75.39	83.77	72.26	72.77	74.21	69.4	51.12	Upgrade
Selling, General & Admin	7.62	3.64	3.45	3.12	4.19	3.71	2.43	6.61	3.29	4.14	Upgrade
Other Operating Expenses	14.38	15.74	15.76	59.45	19.32	14.32	16.02	16.07	15.58	10.05	Upgrade
Operating Expenses	22	19.37	19.21	62.57	23.51	18.03	18.45	22.68	18.86	14.19	Upgrade
Operating Income	88	53.6	-2.71	12.82	60.26	54.23	54.33	51.53	50.54	36.93	Upgrade
Interest Expense / Income	31.08	17.89	12.06	13.5	13.83	8.98	9.24	9.86	9.54	3.98	Upgrade
Other Expense / Income	4.02	-1.4	-18.97	-1.11	-	-	-	-	-	1.12	Upgrade
Pretax Income	52.9	37.11	4.2	0.43	46.43	45.25	45.09	41.67	41	31.82	Upgrade
Income Tax	13.76	9.05	-3.77	5.6	9.4	10.17	5.99	14.88	16.08	12.46	Upgrade
Net Income	39.13	28.06	7.97	-5.17	37.02	35.08	39.1	26.79	24.92	19.37	Upgrade
Net Income Growth	39.47%	252.23%	-	-	5.54%	-10.27%	45.92%	7.52%	28.68%	-15.26%	Upgrade
Shares Outstanding (Basic)	14	13	13	11	11	11	11	11	11	11	Upgrade
Shares Outstanding (Diluted)	14	13	13	11	11	11	11	11	11	11	Upgrade
Shares Change	10.58%	1.54%	14.49%	-0.09%	0.99%	0.63%	0.37%	0.38%	0.42%	0.52%	Upgrade
EPS (Basic)	2.77	2.20	0.63	-0.47	3.38	3.23	3.61	2.48	2.32	1.81	Upgrade
EPS (Diluted)	2.76	2.19	0.63	-0.47	3.35	3.21	3.60	2.47	2.31	1.81	Upgrade
EPS Growth	26.03%	247.62%	-	-	4.36%	-10.83%	45.75%	6.93%	27.62%	-15.42%	Upgrade
Free Cash Flow	-40.5	-3.16	-28.05	34.21	8.37	15.86	47.41	40.79	27.52	46.3	Upgrade
Free Cash Flow Per Share	-2.87	-0.25	-2.23	3.10	0.76	1.46	4.38	3.78	2.56	4.32	Upgrade
Dividend Per Share	0.400	0.400	0.360	0.360	0.340	0.300	0.260	0.200	0.210	0.190	Upgrade
Dividend Growth	0%	11.11%	0%	5.88%	13.33%	15.38%	30.00%	-4.76%	10.53%	11.76%	Upgrade
Gross Margin	12.78%	10.90%	3.43%	11.39%	11.13%	10.36%	9.57%	10.73%	13.00%	12.05%	Upgrade
Operating Margin	10.23%	8.01%	-0.56%	1.94%	8.01%	7.78%	7.15%	7.45%	9.46%	8.71%	Upgrade
Profit Margin	4.55%	4.19%	1.65%	-0.78%	4.92%	5.03%	5.14%	3.87%	4.67%	4.57%	Upgrade
Free Cash Flow Margin	-4.71%	-0.47%	-5.83%	5.17%	1.11%	2.27%	6.24%	5.90%	5.15%	10.92%	Upgrade
Effective Tax Rate	26.02%	24.39%	-89.76%	1311.01%	20.25%	22.47%	13.28%	35.71%	39.22%	39.15%	Upgrade
EBITDA	107.39	79.61	40.85	38.06	87.18	79.45	80.21	77.58	76.08	54.58	Upgrade
EBITDA Margin	12.48%	11.89%	8.49%	5.75%	11.58%	11.40%	10.55%	11.21%	14.25%	12.87%	Upgrade
Depreciation & Amortization	23.42	24.6	24.59	24.14	26.93	25.22	25.88	26.05	25.54	18.77	Upgrade
EBIT	83.98	55	16.26	13.92	60.26	54.23	54.33	51.53	50.54	35.81	Upgrade
EBIT Margin	9.76%	8.22%	3.38%	2.10%	8.01%	7.78%	7.15%	7.45%	9.46%	8.44%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).