VSE Corporation (VSEC)
NASDAQ: VSEC · IEX Real-Time Price · USD
42.59
+2.19 (5.42%)
Aug 12, 2022 4:00 PM EDT - Market closed
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 - 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
|
750.85 | 661.66 | 752.63 | 697.22 | 760.11 | 691.79 | 533.98 | 424.07 | 471.64 | 546.76 | Upgrade
|
Revenue Growth (YoY)
|
13.48% | -12.09% | 7.95% | -8.27% | 9.88% | 29.55% | 25.92% | -10.08% | -13.74% | -5.86% | Upgrade
|
Cost of Revenue
|
707.23 | 586.27 | 668.86 | 624.96 | 687.34 | 617.59 | 464.58 | 372.95 | 424.25 | 490.69 | Upgrade
|
Gross Profit
|
43.63 | 75.39 | 83.77 | 72.26 | 72.77 | 74.21 | 69.4 | 51.12 | 47.39 | 56.07 | Upgrade
|
Selling, General & Admin
|
3.63 | 3.12 | 4.19 | 3.71 | 2.43 | 6.61 | 3.29 | 4.14 | 3.29 | 3.97 | Upgrade
|
Other Operating Expenses
|
18.48 | 59.45 | 19.32 | 14.32 | 16.02 | 16.07 | 15.58 | 10.05 | 0 | 1.03 | Upgrade
|
Operating Expenses
|
22.11 | 62.57 | 23.51 | 18.03 | 18.45 | 22.68 | 18.86 | 14.19 | 3.29 | 4.99 | Upgrade
|
Operating Income
|
21.52 | 12.82 | 60.26 | 54.23 | 54.33 | 51.53 | 50.54 | 36.93 | 44.1 | 51.08 | Upgrade
|
Interest Expense / Income
|
12.07 | 13.5 | 13.83 | 8.98 | 9.24 | 9.86 | 9.54 | 3.98 | 5.79 | 7.22 | Upgrade
|
Other Expense / Income
|
0 | -1.11 | 0 | 0 | 0 | 0 | 0 | 1.12 | 1.14 | 6.07 | Upgrade
|
Pretax Income
|
9.45 | 0.43 | 46.43 | 45.25 | 45.09 | 41.67 | 41 | 31.82 | 37.18 | 37.78 | Upgrade
|
Income Tax
|
1.49 | 5.6 | 9.4 | 10.17 | 5.99 | 14.88 | 16.08 | 12.46 | 14.32 | 16.49 | Upgrade
|
Net Income
|
7.97 | -5.17 | 37.02 | 35.08 | 39.1 | 26.79 | 24.92 | 19.37 | 22.85 | 21.29 | Upgrade
|
Net Income Common
|
7.97 | -5.17 | 37.02 | 35.08 | 39.1 | 26.79 | 24.92 | 19.37 | 22.85 | 21.29 | Upgrade
|
Net Income Growth
|
- | - | 5.54% | -10.27% | 45.92% | 7.52% | 28.68% | -15.26% | 7.32% | 3.61% | Upgrade
|
Shares Outstanding (Basic)
|
13 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
Shares Outstanding (Diluted)
|
13 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
Shares Change
|
14.49% | -0.10% | 0.99% | 0.63% | 0.37% | 0.38% | 0.42% | 0.52% | 0.63% | 0.80% | Upgrade
|
EPS (Basic)
|
0.63 | -0.47 | 3.38 | 3.23 | 3.61 | 2.48 | 2.32 | 1.81 | 2.15 | 2.02 | Upgrade
|
EPS (Diluted)
|
0.63 | -0.47 | 3.35 | 3.21 | 3.60 | 2.47 | 2.31 | 1.81 | 2.14 | 2.00 | Upgrade
|
EPS Growth
|
- | - | 4.36% | -10.83% | 45.75% | 6.93% | 27.62% | -15.42% | 6.73% | 2.82% | Upgrade
|
Free Cash Flow Per Share
|
-2.23 | 3.10 | 0.76 | 1.46 | 4.38 | 3.78 | 2.56 | 4.32 | 4.90 | 3.69 | Upgrade
|
Dividend Per Share
|
0.360 | 0.360 | 0.260 | 0.300 | 0.260 | 0.200 | 0.210 | 0.190 | 0.170 | 0.150 | Upgrade
|
Dividend Growth
|
- | 38.46% | -13.33% | 15.38% | 30.00% | -4.76% | 10.53% | 11.77% | 13.33% | 15.38% | Upgrade
|
Gross Margin
|
5.80% | 11.40% | 11.10% | 10.40% | 9.60% | 10.70% | 13.00% | 12.10% | 10.00% | 10.30% | Upgrade
|
Operating Margin
|
2.90% | 1.90% | 8.00% | 7.80% | 7.10% | 7.40% | 9.50% | 8.70% | 9.40% | 9.30% | Upgrade
|
Profit Margin
|
1.10% | -0.80% | 4.90% | 5.00% | 5.10% | 3.90% | 4.70% | 4.60% | 4.80% | 3.90% | Upgrade
|
Free Cash Flow Margin
|
-3.70% | 5.20% | 1.10% | 2.30% | 6.20% | 5.90% | 5.20% | 10.90% | 11.10% | 7.10% | Upgrade
|
Effective Tax Rate
|
15.71% | 1311.01% | 20.25% | 22.47% | 13.28% | 35.71% | 39.22% | 39.15% | 38.53% | 43.64% | Upgrade
|
EBITDA
|
47.12 | 38.06 | 87.18 | 79.45 | 80.21 | 77.58 | 76.08 | 54.58 | 62.98 | 66.17 | Upgrade
|
EBITDA Margin
|
6.30% | 5.80% | 11.60% | 11.40% | 10.60% | 11.20% | 14.20% | 12.90% | 13.40% | 12.10% | Upgrade
|
Depreciation & Amortization
|
25.6 | 24.14 | 26.93 | 25.22 | 25.88 | 26.05 | 25.54 | 18.77 | 20.02 | 21.16 | Upgrade
|
EBIT
|
21.52 | 13.92 | 60.26 | 54.23 | 54.33 | 51.53 | 50.54 | 35.81 | 42.97 | 45.01 | Upgrade
|
EBIT Margin
|
2.90% | 2.10% | 8.00% | 7.80% | 7.10% | 7.40% | 9.50% | 8.40% | 9.10% | 8.20% | Upgrade
|
Source: Financials are provided by
Nasdaq Data Link
and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).