VSE Corporation Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	5,670	1,941	1,017	600	775	425
Market Cap Growth	169.58%	90.79%	69.56%	-22.54%	82.12%	1.93%
Enterprise Value	6,056	2,413	1,479	921	1,096	701
Last Close Price	202.66	94.75	64.05	46.10	59.37	37.21
PE Ratio	71.26	126.67	26.00	21.39	97.25	-
Forward PE	49.47	13.54	13.54	13.54	13.54	13.54
PS Ratio	3.12	1.80	1.18	0.90	1.61	0.64
PB Ratio	4.26	1.96	1.65	1.34	1.86	1.19
P/TBV Ratio	16.07	6.48	6.75	4.12	12.84	29.14
P/FCF Ratio	210.44	-	-	-	-	13.58
P/OCF Ratio	126.79	-	-	74.53	-	11.89
PEG Ratio	2.50	2.71	2.71	2.71	2.71	2.71
EV/Sales Ratio	4.55	2.23	1.72	1.38	2.28	1.06
EV/EBITDA Ratio	34.53	18.35	12.85	11.77	48.95	8.89
EV/EBIT Ratio	44.11	23.49	16.14	17.17	-	12.80
EV/FCF Ratio	224.76	-	-	-	-	22.38
Debt / Equity Ratio	0.40	0.49	0.75	0.69	0.76	0.78
Debt / EBITDA Ratio	2.11	3.45	3.78	3.81	13.18	3.33
Debt / FCF Ratio	14.64	-	-	-	-	8.92
Net Debt / Equity Ratio	0.39	0.46	0.73	0.69	0.76	0.78
Net Debt / EBITDA Ratio	2.20	3.47	3.92	3.94	14.17	3.54
Net Debt / FCF Ratio	14.31	-8.82	-11.15	-97.54	-11.28	8.91
Asset Turnover	0.88	0.70	0.73	0.70	0.57	0.81
Inventory Turnover	2.34	1.77	1.70	1.70	1.61	2.48
Quick Ratio	1.20	0.91	0.50	0.44	0.61	0.56
Current Ratio	3.94	3.10	2.70	2.44	2.58	2.55
Return on Equity (ROE)	6.63%	4.55%	8.09%	6.15%	-2.84%	-1.44%
Return on Assets (ROA)	5.67%	4.16%	4.88%	3.49%	-0.16%	4.21%
Return on Invested Capital (ROIC)	7.87%	6.42%	7.61%	5.36%	-0.32%	-102.23%
Return on Capital Employed (ROCE)	10.00%	7.10%	8.60%	6.90%	-0.30%	8.50%
Earnings Yield	0.20%	0.79%	3.85%	4.68%	1.03%	-1.22%
FCF Yield	0.48%	-2.67%	-3.98%	-0.53%	-3.63%	7.37%
Dividend Yield	0.20%	0.42%	0.63%	0.87%	0.62%	0.97%
Payout Ratio	73.97%	46.07%	13.89%	18.21%	55.57%	-
Buyback Yield / Dilution	-22.29%	-26.72%	-10.58%	-1.54%	-14.49%	0.10%
Total Shareholder Return	-22.09%	-26.30%	-9.95%	-0.68%	-13.87%	1.06%

Updated Oct 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q