VSE Corporation (VSEC)

VSE Corporation Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,732	1,941	1,017	600	775	425
Market Cap Growth	126.32%	90.79%	69.56%	-22.54%	82.12%	1.93%
Enterprise Value	4,177	2,413	1,479	921	1,096	701
Last Close Price	182.73	94.79	64.08	46.12	59.40	37.23
PE Ratio	333.62	126.67	26.00	21.39	97.25	-
Forward PE	46.29	13.54	13.54	13.54	13.54	13.54
PS Ratio	2.82	1.80	1.18	0.90	1.61	0.64
PB Ratio	3.84	1.96	1.65	1.34	1.86	1.19
P/TBV Ratio	10.75	6.48	6.75	4.12	12.84	29.14
P/FCF Ratio	140.72	-	-	-	-	13.58
P/OCF Ratio	84.78	-	-	74.53	-	11.89
PEG Ratio	2.35	2.71	2.71	2.71	2.71	2.71
EV/Sales Ratio	3.14	2.23	1.72	1.38	2.28	1.06
EV/EBITDA Ratio	23.75	18.35	12.85	11.77	48.95	8.89
EV/EBIT Ratio	30.31	23.49	16.14	17.17	-	12.80
EV/FCF Ratio	155.03	-	-	-	-	22.38
Debt / Equity Ratio	0.40	0.49	0.75	0.69	0.76	0.78
Debt / EBITDA Ratio	2.11	3.45	3.78	3.81	13.18	3.33
Debt / FCF Ratio	14.64	-	-	-	-	8.92
Asset Turnover	0.88	0.70	0.73	0.70	0.57	0.81
Inventory Turnover	2.34	1.77	1.70	1.70	1.61	2.48
Quick Ratio	1.20	0.91	0.50	0.44	0.61	0.56
Current Ratio	3.94	3.10	2.70	2.44	2.58	2.55
Return on Equity (ROE)	6.63%	4.55%	8.09%	6.15%	-2.84%	-1.44%
Return on Assets (ROA)	5.70%	4.16%	4.88%	3.49%	-0.16%	4.21%
Return on Capital (ROIC)	6.51%	5.04%	6.25%	4.49%	-0.20%	5.27%
Return on Capital Employed (ROCE)	10.00%	7.10%	8.60%	6.90%	-	8.50%
Earnings Yield	0.30%	0.79%	3.85%	4.68%	1.03%	-1.22%
FCF Yield	0.71%	-2.67%	-3.98%	-0.53%	-3.63%	7.37%
Dividend Yield	0.22%	0.42%	0.62%	0.87%	0.62%	0.97%
Payout Ratio	73.97%	46.07%	13.89%	18.21%	55.57%	-
Buyback Yield / Dilution	-22.29%	-26.72%	-10.58%	-1.54%	-14.49%	0.10%
Total Shareholder Return	-22.07%	-26.30%	-9.95%	-0.68%	-13.87%	1.06%

Updated Oct 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q