VSE Corporation Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	5,861	4,042	1,958	1,018	601	776
Market Cap Growth	181.51%	106.44%	92.34%	69.44%	-22.53%	82.27%
Enterprise Value	6,135	4,310	2,398	1,465	905.99	1,087
Last Close Price	209.39	172.77	95.10	64.61	46.88	60.94
PE Ratio	83.09	314.13	111.88	23.41	22.54	-70.05
Forward PE	45.22	13.54	13.54	13.54	13.54	13.54
PEG Ratio	1.90	2.71	2.71	2.71	2.71	2.71
PS Ratio	5.27	3.63	2.49	1.87	0.90	1.61
PB Ratio	3.41	2.81	1.98	1.65	1.34	1.86
P/TBV Ratio	3.09	2.55	1.73	1.49	1.34	1.85
P/FCF Ratio	1026.63	708.09	-37.85	-25.14	-190.08	-27.58
P/OCF Ratio	217.16	149.78	-63.09	-46.64	74.63	-44.06
EV/Sales Ratio	5.52	3.87	3.05	2.69	1.35	2.26
EV/EBITDA Ratio	37.20	33.27	27.40	19.91	11.58	49.66
EV/EBIT Ratio	49.08	48.10	40.82	29.21	16.90	-401.77
EV/FCF Ratio	1074.63	754.88	-46.35	-36.17	-286.62	-38.65
Debt / Equity Ratio	0.23	0.23	0.48	0.74	0.68	0.75
Debt / EBITDA Ratio	1.80	2.60	5.37	6.18	3.91	14.25
Debt / FCF Ratio	58.94	58.94	-9.08	-11.22	-96.63	-11.08
Net Debt / Equity Ratio	0.19	0.19	0.45	0.72	0.68	0.75
Net Debt / EBITDA Ratio	1.43	2.06	5.03	6.07	3.90	14.22
Net Debt / FCF Ratio	46.79	46.79	-8.51	-11.03	-96.54	-11.07
Asset Turnover	0.59	0.59	0.51	0.46	0.70	0.57
Inventory Turnover	1.93	1.93	1.46	1.08	1.70	1.61
Quick Ratio	1.27	1.27	0.73	0.50	0.44	0.61
Current Ratio	3.76	3.76	3.23	2.70	2.44	2.58
Return on Equity (ROE)	6.98%	4.41%	2.42%	2.73%	6.15%	-2.84%
Return on Assets (ROA)	6.03%	3.68%	3.10%	3.26%	4.17%	-0.24%
Return on Invested Capital (ROIC)	7.00%	4.28%	3.62%	3.89%	5.03%	-0.28%
Return on Capital Employed (ROCE)	9.07%	5.54%	4.69%	5.45%	7.08%	-0.39%
Earnings Yield	0.20%	0.32%	0.89%	4.27%	4.44%	-1.43%
FCF Yield	0.10%	0.14%	-2.64%	-3.98%	-0.53%	-3.63%
Dividend Yield	0.19%	0.23%	0.42%	0.60%	0.85%	0.58%
Payout Ratio	72.42%	70.61%	46.07%	13.89%	18.22%	55.57%
Buyback Yield / Dilution	-10.94%	-10.94%	-16.65%	-12.77%	-0.15%	-6.71%
Total Shareholder Return	-10.75%	-10.71%	-16.23%	-12.18%	0.70%	-6.13%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q