VSE Corporation (VSEC)

VSE Corporation Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,081	1,941	1,017	600	775	425
Market Cap Growth	83.27%	90.79%	69.56%	-22.54%	82.12%	1.93%
Enterprise Value	4,479	2,413	1,479	921	1,096	701
Last Close Price	175.00	94.79	64.08	46.12	59.40	37.23
PE Ratio	322.86	126.67	26.00	21.39	97.25	-
Forward PE	44.54	13.54	13.54	13.54	13.54	13.54
PS Ratio	2.70	1.80	1.18	0.90	1.61	0.64
PB Ratio	3.68	1.96	1.65	1.34	1.86	1.19
P/TBV Ratio	11.60	6.48	6.75	4.12	12.84	29.14
P/FCF Ratio	151.93	-	-	-	-	13.58
P/OCF Ratio	91.53	-	-	74.53	-	11.89
PEG Ratio	2.39	2.71	2.71	2.71	2.71	2.71
EV/Sales Ratio	3.36	2.23	1.72	1.38	2.28	1.06
EV/EBITDA Ratio	25.54	18.35	12.85	11.77	48.95	8.89
EV/EBIT Ratio	32.62	23.49	16.14	17.17	-	12.80
EV/FCF Ratio	166.24	-	-	-	-	22.38
Debt / Equity Ratio	0.40	0.49	0.75	0.69	0.76	0.78
Debt / EBITDA Ratio	2.11	3.45	3.78	3.81	13.18	3.33
Debt / FCF Ratio	14.64	-	-	-	-	8.92
Asset Turnover	0.88	0.70	0.73	0.70	0.57	0.81
Inventory Turnover	2.34	1.77	1.70	1.70	1.61	2.48
Quick Ratio	1.20	0.91	0.50	0.44	0.61	0.56
Current Ratio	3.94	3.10	2.70	2.44	2.58	2.55
Return on Equity (ROE)	6.63%	4.55%	8.09%	6.15%	-2.84%	-1.44%
Return on Assets (ROA)	5.67%	4.16%	4.88%	3.49%	-0.16%	4.21%
Return on Capital (ROIC)	6.49%	5.04%	6.25%	4.49%	-0.20%	5.27%
Return on Capital Employed (ROCE)	10.00%	7.10%	8.60%	6.90%	-0.30%	8.50%
Earnings Yield	0.27%	0.79%	3.85%	4.68%	1.03%	-1.22%
FCF Yield	0.66%	-2.67%	-3.98%	-0.53%	-3.63%	7.37%
Dividend Yield	0.23%	0.42%	0.62%	0.87%	0.62%	0.97%
Payout Ratio	73.97%	46.07%	13.89%	18.21%	55.57%	-
Buyback Yield / Dilution	-22.29%	-26.72%	-10.58%	-1.54%	-14.49%	0.10%
Total Shareholder Return	-22.06%	-26.30%	-9.95%	-0.68%	-13.87%	1.06%

Updated Oct 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q