VSE Corporation (VSEC)
NASDAQ: VSEC · IEX Real-Time Price · USD
76.62
-0.26 (-0.34%)
Apr 26, 2024, 10:47 AM EDT - Market open
VSE Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 860.49 | 669.45 | 481.38 | 661.66 | 752.63 | 697.22 | 760.11 | 691.79 | 533.98 | 424.07 | Upgrade
|
Revenue Growth (YoY) | 28.54% | 39.07% | -27.25% | -12.09% | 7.95% | -8.27% | 9.88% | 29.55% | 25.92% | -10.09% | Upgrade
|
Cost of Revenue | 750.5 | 596.47 | 464.88 | 586.27 | 668.86 | 624.96 | 687.34 | 617.59 | 464.58 | 372.95 | Upgrade
|
Gross Profit | 109.99 | 72.97 | 16.5 | 75.39 | 83.77 | 72.26 | 72.77 | 74.21 | 69.4 | 51.12 | Upgrade
|
Selling, General & Admin | 7.62 | 3.64 | 3.45 | 3.12 | 4.19 | 3.71 | 2.43 | 6.61 | 3.29 | 4.14 | Upgrade
|
Other Operating Expenses | 14.38 | 15.74 | 15.76 | 59.45 | 19.32 | 14.32 | 16.02 | 16.07 | 15.58 | 10.05 | Upgrade
|
Operating Expenses | 22 | 19.37 | 19.21 | 62.57 | 23.51 | 18.03 | 18.45 | 22.68 | 18.86 | 14.19 | Upgrade
|
Operating Income | 88 | 53.6 | -2.71 | 12.82 | 60.26 | 54.23 | 54.33 | 51.53 | 50.54 | 36.93 | Upgrade
|
Interest Expense / Income | 31.08 | 17.89 | 12.06 | 13.5 | 13.83 | 8.98 | 9.24 | 9.86 | 9.54 | 3.98 | Upgrade
|
Other Expense / Income | 4.02 | -1.4 | -18.97 | -1.11 | - | - | - | - | - | 1.12 | Upgrade
|
Pretax Income | 52.9 | 37.11 | 4.2 | 0.43 | 46.43 | 45.25 | 45.09 | 41.67 | 41 | 31.82 | Upgrade
|
Income Tax | 13.76 | 9.05 | -3.77 | 5.6 | 9.4 | 10.17 | 5.99 | 14.88 | 16.08 | 12.46 | Upgrade
|
Net Income | 39.13 | 28.06 | 7.97 | -5.17 | 37.02 | 35.08 | 39.1 | 26.79 | 24.92 | 19.37 | Upgrade
|
Net Income Growth | 39.47% | 252.23% | - | - | 5.54% | -10.27% | 45.92% | 7.52% | 28.68% | -15.26% | Upgrade
|
Shares Outstanding (Basic) | 14 | 13 | 13 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
Shares Outstanding (Diluted) | 14 | 13 | 13 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
Shares Change | 10.58% | 1.54% | 14.49% | -0.09% | 0.99% | 0.63% | 0.37% | 0.38% | 0.42% | 0.52% | Upgrade
|
EPS (Basic) | 2.77 | 2.20 | 0.63 | -0.47 | 3.38 | 3.23 | 3.61 | 2.48 | 2.32 | 1.81 | Upgrade
|
EPS (Diluted) | 2.76 | 2.19 | 0.63 | -0.47 | 3.35 | 3.21 | 3.60 | 2.47 | 2.31 | 1.81 | Upgrade
|
EPS Growth | 26.03% | 247.62% | - | - | 4.36% | -10.83% | 45.75% | 6.93% | 27.62% | -15.42% | Upgrade
|
Free Cash Flow | -40.5 | -3.16 | -28.05 | 34.21 | 8.37 | 15.86 | 47.41 | 40.79 | 27.52 | 46.3 | Upgrade
|
Free Cash Flow Per Share | -2.87 | -0.25 | -2.23 | 3.10 | 0.76 | 1.46 | 4.38 | 3.78 | 2.56 | 4.32 | Upgrade
|
Dividend Per Share | 0.400 | 0.400 | 0.360 | 0.360 | 0.340 | 0.300 | 0.260 | 0.200 | 0.210 | 0.190 | Upgrade
|
Dividend Growth | 0% | 11.11% | 0% | 5.88% | 13.33% | 15.38% | 30.00% | -4.76% | 10.53% | 11.76% | Upgrade
|
Gross Margin | 12.78% | 10.90% | 3.43% | 11.39% | 11.13% | 10.36% | 9.57% | 10.73% | 13.00% | 12.05% | Upgrade
|
Operating Margin | 10.23% | 8.01% | -0.56% | 1.94% | 8.01% | 7.78% | 7.15% | 7.45% | 9.46% | 8.71% | Upgrade
|
Profit Margin | 4.55% | 4.19% | 1.65% | -0.78% | 4.92% | 5.03% | 5.14% | 3.87% | 4.67% | 4.57% | Upgrade
|
Free Cash Flow Margin | -4.71% | -0.47% | -5.83% | 5.17% | 1.11% | 2.27% | 6.24% | 5.90% | 5.15% | 10.92% | Upgrade
|
Effective Tax Rate | 26.02% | 24.39% | -89.76% | 1311.01% | 20.25% | 22.47% | 13.28% | 35.71% | 39.22% | 39.15% | Upgrade
|
EBITDA | 107.39 | 79.61 | 40.85 | 38.06 | 87.18 | 79.45 | 80.21 | 77.58 | 76.08 | 54.58 | Upgrade
|
EBITDA Margin | 12.48% | 11.89% | 8.49% | 5.75% | 11.58% | 11.40% | 10.55% | 11.21% | 14.25% | 12.87% | Upgrade
|
Depreciation & Amortization | 23.42 | 24.6 | 24.59 | 24.14 | 26.93 | 25.22 | 25.88 | 26.05 | 25.54 | 18.77 | Upgrade
|
EBIT | 83.98 | 55 | 16.26 | 13.92 | 60.26 | 54.23 | 54.33 | 51.53 | 50.54 | 35.81 | Upgrade
|
EBIT Margin | 9.76% | 8.22% | 3.38% | 2.10% | 8.01% | 7.78% | 7.15% | 7.45% | 9.46% | 8.44% | Upgrade
|