Vistra Corp. (VST)

Vistra Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 14, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	59,189	46,907	13,773	9,233	10,989	9,616
Market Cap Growth	38.81%	240.57%	49.18%	-15.99%	14.28%	-14.18%
Enterprise Value	76,107	67,513	26,577	23,616	22,516	19,784
PE Ratio	62.96	19.01	10.26	-	-	15.12
PS Ratio	3.45	2.72	0.93	0.67	0.91	0.84
PB Ratio	21.64	8.40	2.59	1.88	1.33	1.15
P/FCF Ratio	35.98	18.88	3.65	-	-	4.63
P/OCF Ratio	14.83	10.28	2.53	19.04	-	2.88
EV/Sales Ratio	4.43	3.92	1.80	1.72	1.86	1.73
EV/EBITDA Ratio	14.62	9.98	5.73	25.98	40.07	5.09
EV/EBIT Ratio	34.90	16.54	9.81	-	-	10.58
EV/FCF Ratio	46.27	27.17	7.04	-	-	9.52
Debt / Equity Ratio	3.36	3.12	2.77	2.73	1.36	1.23
Debt / EBITDA Ratio	3.30	2.54	3.11	13.60	17.83	2.60
Debt / FCF Ratio	10.66	7.01	3.90	-	-	4.96
Quick Ratio	0.35	0.38	0.53	0.26	0.56	0.56
Current Ratio	1.00	0.96	1.19	1.08	1.35	1.13
Asset Turnover	0.45	0.49	0.45	0.44	0.44	0.44
Return on Equity (ROE)	17.31%	51.57%	29.14%	-18.32%	-15.18%	7.65%
Return on Assets (ROA)	3.59%	7.21%	5.15%	-2.21%	-3.31%	4.51%
Return on Capital (ROIC)	5.77%	11.85%	8.82%	-3.64%	-4.75%	6.13%
Return on Capital Employed (ROCE)	7.40%	13.90%	11.70%	-	-	8.40%
Earnings Yield	1.62%	5.67%	10.84%	-13.29%	-11.59%	6.61%
FCF Yield	2.78%	5.30%	27.42%	-8.84%	-11.27%	21.61%
Dividend Yield	0.52%	0.64%	2.16%	3.26%	2.83%	3.05%
Payout Ratio	32.49%	17.98%	31.01%	-	-	41.82%
Buyback Yield / Dilution	2.60%	6.03%	11.19%	12.39%	1.81%	1.77%
Total Shareholder Return	3.12%	6.67%	13.35%	15.65%	4.64%	4.82%

Updated Nov 6, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.

SEC Filings: 10-K · 10-Q