Vistra Corp. (VST)
NYSE: VST · Real-Time Price · USD
163.70
-3.56 (-2.13%)
Jun 23, 2026, 1:28 PM EDT - Market open
Vistra Ratios and Metrics
Market cap in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 55,197 | 54,539 | 46,842 | 13,526 | 9,041 | 10,563 | |
Market Cap Growth | -4.80% | 16.43% | 246.31% | 49.61% | -14.41% | 9.80% |
Enterprise Value | 74,377 | 77,356 | 66,933 | 27,333 | 23,664 | 21,992 |
Last Close Price | 163.70 | 161.33 | 137.87 | 38.52 | 23.20 | 22.77 |
PE Ratio | 27.63 | 74.00 | 19.70 | 10.76 | - | - |
Forward PE | 15.78 | 15.30 | 18.42 | 9.05 | 6.87 | 16.84 |
PS Ratio | 2.83 | 3.07 | 2.72 | 0.92 | 0.66 | 0.87 |
PB Ratio | 18.12 | 10.70 | 8.41 | 2.55 | 1.84 | 1.27 |
P/TBV Ratio | 132.82 | - | 88.38 | 16.81 | 27.15 | 3.08 |
P/FCF Ratio | 30.57 | 41.38 | 18.85 | 3.58 | - | - |
P/OCF Ratio | 11.80 | 13.40 | 10.27 | 2.48 | 18.64 | - |
EV/Sales Ratio | 3.83 | 4.36 | 3.89 | 1.85 | 1.72 | 1.82 |
EV/EBITDA Ratio | 10.95 | 15.50 | 9.81 | 5.88 | 26.18 | 38.38 |
EV/EBIT Ratio | 19.41 | 40.59 | 16.40 | 10.27 | - | - |
EV/FCF Ratio | 41.25 | 58.69 | 26.93 | 7.24 | - | - |
Debt / Equity Ratio | 3.29 | 3.78 | 3.09 | 2.36 | 2.65 | 1.27 |
Debt / EBITDA Ratio | 3.21 | 4.24 | 2.76 | 3.19 | 14.49 | 18.80 |
Debt / FCF Ratio | 11.65 | 16.04 | 7.57 | 3.93 | - | - |
Net Debt / Equity Ratio | 3.63 | 3.99 | 3.16 | 2.13 | 2.57 | 1.14 |
Net Debt / EBITDA Ratio | 3.10 | 4.07 | 2.58 | 2.43 | 13.95 | 16.45 |
Net Debt / FCF Ratio | 11.28 | 15.42 | 7.08 | 3.00 | -15.45 | -7.61 |
Asset Turnover | 0.47 | 0.45 | 0.49 | 0.45 | 0.44 | 0.44 |
Quick Ratio | 0.26 | 0.27 | 0.38 | 0.53 | 0.25 | 0.57 |
Current Ratio | 0.90 | 0.78 | 0.96 | 1.18 | 1.08 | 1.35 |
Return on Equity (ROE) | 22.61% | 17.66% | 51.57% | 29.14% | -18.32% | -15.18% |
Return on Assets (ROA) | 6.86% | 4.04% | 9.36% | 6.04% | -2.92% | -4.05% |
Return on Invested Capital (ROIC) | 6.87% | 4.09% | 10.07% | 6.62% | -3.21% | -4.44% |
Return on Capital Employed (ROCE) | 11.56% | 6.45% | 15.55% | 11.67% | -5.09% | -6.59% |
Earnings Yield | 3.72% | 1.35% | 5.08% | 9.29% | - | - |
FCF Yield | 3.27% | 2.42% | 5.31% | 27.92% | - | - |
Dividend Yield | 0.56% | 0.56% | 0.64% | 2.20% | 3.08% | 2.64% |
Payout Ratio | 15.36% | 40.69% | 12.36% | 23.31% | -21.93% | -22.39% |
Buyback Yield / Dilution | 1.17% | 1.96% | 6.03% | 11.19% | 12.39% | 1.81% |
Total Shareholder Return | 1.73% | 2.52% | 6.67% | 13.38% | 15.48% | 4.45% |