Skip to main content
logo
Vistra Corp. (VST)
NYSE: VST · Real-Time Price · USD
137.37
+0.28 (0.20%)
At close: Aug 31, 2026, 4:00 PM EDT
138.41
+1.04 (0.76%)
After-hours: Aug 31, 2026, 7:59 PM EDT

Vistra Ratios and Metrics

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Quarter
CurrentQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Aug '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Market Capitalization
46,10653,48750,89454,66366,38265,76639,80846,90740,72629,87524,23013,77312,1969,7929,1559,2338,7439,86710,43510,9898,251
Market Cap Growth (YoY)
-28.04%-18.67%27.85%16.53%63.00%120.14%64.29%240.57%233.93%205.09%164.67%49.18%39.49%-0.76%-12.26%-15.99%5.97%10.35%22.59%14.28%-10.49%
Enterprise Value
66,17975,88573,63775,38486,46785,38058,48867,51360,21349,31537,92426,57725,81124,14524,05223,61623,21422,29922,33122,51620,003

Price Ratios

Fiscal Quarter
CurrentQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Aug '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
PE Ratio
23.4226.3924.8472.6969.1529.95-19.0121.9962.63--9.526.77-23.24--22.48---8.49-4.07
PS Ratio
2.402.782.623.083.863.552.202.722.502.121.810.930.780.590.610.670.660.900.870.910.73
PB Ratio
15.359.749.0710.7012.7113.608.238.404.714.093.332.592.211.821.761.881.561.831.431.331.37
P/FCF Ratio
20.4523.7228.2341.4740.35--18.8820.0713.36-3.653.683.76-110.30-11.31-11.31-12.66-8.87-11.51
P/OCF Ratio
9.0010.4510.9013.4316.6315.568.2110.289.967.575.602.532.462.326.8919.0423.07-5.12-53.3516.70

EV Ratios

Fiscal Quarter
CurrentQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Aug '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
EV/Sales Ratio
3.443.953.794.255.034.613.233.923.703.512.831.801.661.451.601.721.762.021.861.861.77
EV/EBITDA Ratio
9.9611.5911.0014.7016.8012.728.609.929.9912.1910.635.735.755.309.9825.9212.37-7.7440.14-81.98
EV/EBIT Ratio
17.4120.4919.7235.6440.7323.29-16.3816.7726.7623.229.819.929.1064.48--139.84---15.50-8.72
EV/FCF Ratio
29.3533.6540.8457.2052.56--27.1729.6822.06-7.047.809.27-289.78-28.94-30.03-27.10-18.17-27.90

Financial Efficiency

Fiscal Quarter
CurrentQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Aug '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Debt / Equity Ratio
3.733.733.674.123.613.743.663.361.832.322.262.772.542.292.482.732.322.661.571.361.97
Debt / EBITDA Ratio
3.094.222.313.862.653.266.393.371.192.895.936.002.593.121.837.312.28-10.891.984.22
Debt / FCF Ratio
9.099.0911.4115.9711.46--7.547.817.59-3.904.244.73-155.83-16.46-16.79-13.90-9.07-16.60
Net Debt / Equity Ratio
3.653.653.553.963.493.643.543.141.722.092.112.111.952.162.372.622.212.311.431.191.91
Net Debt / EBITDA Ratio
3.023.072.983.953.542.622.522.582.473.784.302.412.402.545.1214.146.5910.763.6117.64-47.26
Net Debt / FCF Ratio
8.908.9011.0415.3711.0810.656.947.057.356.845.742.973.264.45-148.65-15.79-15.99-12.8212.66-7.99-16.08
Quick Ratio
0.260.260.260.260.350.290.260.380.410.380.330.530.600.320.260.260.210.260.290.560.24
Current Ratio
0.970.970.900.781.000.900.860.961.110.981.081.191.221.171.171.081.101.051.111.350.99
Asset Turnover
0.380.550.460.520.450.410.430.650.400.340.380.520.410.550.460.570.180.400.450.42
Return on Equity (ROE)
21.97%76.79%18.04%51.85%27.04%-20.57%27.54%92.08%25.61%1.14%-13.58%36.86%35.96%55.10%-18.86%49.29%-85.45%-14.57%40.77%0.66%
Return on Assets (ROA)
3.29%9.04%3.81%6.87%3.82%-0.79%4.06%16.81%5.23%0.77%0.64%6.74%4.85%9.28%-0.18%6.15%-11.97%-2.30%7.64%1.04%
Return on Capital Employed (ROCE)
11.90%11.60%11.90%7.10%7.20%12.80%13.70%14.00%11.90%6.30%5.60%11.70%11.20%11.60%1.60%-4.90%-0.70%-4.10%3.70%-6.10%-10.40%

Yields

Fiscal Quarter
CurrentQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Aug '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Earnings Yield
4.40%4.15%4.40%1.73%1.74%3.63%6.09%5.67%4.99%2.17%3.13%10.84%11.73%16.31%-2.67%-13.30%-2.93%-9.29%4.64%-11.59%-24.59%
FCF Yield
4.89%4.22%3.54%2.41%2.48%2.51%6.20%5.30%4.98%7.49%11.03%27.42%27.15%26.61%-0.91%-8.84%-8.84%-9.85%7.90%-11.27%-8.69%
Dividend Yield
0.67%0.57%0.60%0.56%0.46%0.46%0.76%0.64%0.74%1.00%1.22%2.17%2.47%3.06%3.25%3.27%3.42%3.01%2.86%2.85%3.72%
Payout Ratio
15.58%49.84%9.52%65.24%15.03%44.04%-34.01%5.46%40.55%--14.94%31.72%11.02%-11.23%--9.78%1028.57%
Buyback Yield / Dilution
-0.45%1.82%-0.60%1.47%1.48%2.49%2.63%2.04%5.90%5.96%9.96%9.99%10.86%12.21%14.18%17.47%13.83%11.94%6.83%2.01%1.33%
Total Shareholder Return
0.22%2.39%-0.00%2.03%1.93%2.95%3.38%2.68%6.63%6.97%11.18%12.16%13.33%15.27%17.44%20.74%17.25%14.95%9.69%4.85%5.05%
SEC Filings: 10-K · 10-Q