Vistra Corp. (VST)
NYSE: VST · Real-Time Price · USD
119.51
-5.45 (-4.36%)
At close: Nov 1, 2024, 4:00 PM
115.00
-4.51 (-3.77%)
After-hours: Nov 1, 2024, 7:59 PM EDT

Vistra Statistics

Total Valuation

Vistra has a market cap or net worth of $41.06 billion. The enterprise value is $60.55 billion.

Market Cap 41.06B
Enterprise Value 60.55B

Important Dates

The next confirmed earnings date is Thursday, November 7, 2024, before market open.

Earnings Date Nov 7, 2024
Ex-Dividend Date Dec 20, 2024

Share Statistics

Vistra has 343.56 million shares outstanding. The number of shares has decreased by -8.06% in one year.

Shares Outstanding 343.56M
Shares Change (YoY) -8.06%
Shares Change (QoQ) +1.54%
Owned by Insiders (%) 0.80%
Owned by Institutions (%) 91.59%
Float 340.48M

Valuation Ratios

The trailing PE ratio is 90.73 and the forward PE ratio is 17.76.

PE Ratio 90.73
Forward PE 17.76
PS Ratio 3.01
Forward PS 5.08
PB Ratio 13.24
P/FCF Ratio 18.36
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.97, with an EV/FCF ratio of 27.08.

EV / Earnings 126.93
EV / Sales 4.31
EV / EBITDA 14.97
EV / EBIT 32.91
EV / FCF 27.08

Financial Position

The company has a current ratio of 0.98, with a Debt / Equity ratio of 2.32.

Current Ratio 0.98
Quick Ratio 0.38
Debt / Equity 2.32
Debt / EBITDA 4.10
Debt / FCF 7.59
Interest Coverage 2.36

Financial Efficiency

Return on equity (ROE) is 12.66% and return on invested capital (ROIC) is 5.48%.

Return on Equity (ROE) 12.66%
Return on Assets (ROA) 3.30%
Return on Capital (ROIC) 5.48%
Revenue Per Employee $2.89M
Profits Per Employee $97,947
Employee Count 4,870
Asset Turnover 0.40
Inventory Turnover 11.20

Taxes

In the past 12 months, Vistra has paid $346.00 million in taxes.

Income Tax 346.00M
Effective Tax Rate 30.11%

Stock Price Statistics

The stock price has increased by +265.25% in the last 52 weeks. The beta is 1.11, so Vistra's price volatility has been higher than the market average.

Beta (5Y) 1.11
52-Week Price Change +265.25%
50-Day Moving Average 108.66
200-Day Moving Average 81.57
Relative Strength Index (RSI) 47.79
Average Volume (20 Days) 7,073,579

Short Selling Information

The latest short interest is 10.59 million, so 3.08% of the outstanding shares have been sold short.

Short Interest 10.59M
Short Previous Month 13.61M
Short % of Shares Out 3.08%
Short % of Float 3.11%
Short Ratio (days to cover) 1.01

Income Statement

In the last 12 months, Vistra had revenue of $14.06 billion and earned $477.00 million in profits. Earnings per share was $1.32.

Revenue 14.06B
Gross Profit 4.88B
Operating Income 1.84B
Pretax Income 994.00M
Net Income 477.00M
EBITDA 4.04B
EBIT 1.84B
Earnings Per Share (EPS) $1.32
Full Income Statement

Balance Sheet

The company has $1.68 billion in cash and $16.98 billion in debt, giving a net cash position of -$15.30 billion or -$44.52 per share.

Cash & Cash Equivalents 1.68B
Total Debt 16.98B
Net Cash -15.30B
Net Cash Per Share -$44.52
Equity (Book Value) 7.31B
Book Value Per Share 9.03
Working Capital -231.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $3.95 billion and capital expenditures -$1.71 billion, giving a free cash flow of $2.24 billion.

Operating Cash Flow 3.95B
Capital Expenditures -1.71B
Free Cash Flow 2.24B
FCF Per Share $6.51
Full Cash Flow Statement

Margins

Gross margin is 34.68%, with operating and profit margins of 13.08% and 4.61%.

Gross Margin 34.68%
Operating Margin 13.08%
Pretax Margin 8.17%
Profit Margin 4.61%
EBITDA Margin 28.75%
EBIT Margin 13.08%
FCF Margin 16.85%

Dividends & Yields

This stock pays an annual dividend of $0.89, which amounts to a dividend yield of 0.74%.

Dividend Per Share $0.89
Dividend Yield 0.74%
Dividend Growth (YoY) 6.46%
Years of Dividend Growth 5
Payout Ratio 67.27%
Buyback Yield 8.06%
Shareholder Yield 8.80%
Earnings Yield 1.16%
FCF Yield 5.45%
Dividend Details

Analyst Forecast

The average price target for Vistra is $135.89, which is 13.71% higher than the current price. The consensus rating is "Strong Buy".

Price Target $135.89
Price Target Difference 13.71%
Analyst Consensus Strong Buy
Analyst Count 9
Revenue Growth Forecast (5Y) 5.85%
EPS Growth Forecast (5Y) 22.24%
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 4