Vistra Statistics
Total Valuation
Vistra has a market cap or net worth of $57.63 billion. The enterprise value is $74.55 billion.
Important Dates
The last earnings date was Thursday, November 6, 2025, before market open.
| Earnings Date | Nov 6, 2025 |
| Ex-Dividend Date | Dec 22, 2025 |
Share Statistics
Vistra has 338.83 million shares outstanding. The number of shares has decreased by -2.61% in one year.
| Current Share Class | 338.83M |
| Shares Outstanding | 338.83M |
| Shares Change (YoY) | -2.61% |
| Shares Change (QoQ) | -0.14% |
| Owned by Insiders (%) | 1.00% |
| Owned by Institutions (%) | 86.12% |
| Float | 316.42M |
Valuation Ratios
The trailing PE ratio is 61.31 and the forward PE ratio is 19.53. Vistra's PEG ratio is 1.03.
| PE Ratio | 61.31 |
| Forward PE | 19.53 |
| PS Ratio | 3.36 |
| Forward PS | 2.49 |
| PB Ratio | 21.07 |
| P/TBV Ratio | n/a |
| P/FCF Ratio | 35.04 |
| P/OCF Ratio | 14.44 |
| PEG Ratio | 1.03 |
Financial Ratio HistoryEnterprise Valuation
The stock's EV/EBITDA ratio is 14.32, with an EV/FCF ratio of 45.32.
| EV / Earnings | 77.66 |
| EV / Sales | 4.34 |
| EV / EBITDA | 14.32 |
| EV / EBIT | 34.18 |
| EV / FCF | 45.32 |
Financial Position
The company has a current ratio of 0.99, with a Debt / Equity ratio of 3.36.
| Current Ratio | 0.99 |
| Quick Ratio | 0.35 |
| Debt / Equity | 3.36 |
| Debt / EBITDA | 3.30 |
| Debt / FCF | 10.66 |
| Interest Coverage | 2.21 |
Financial Efficiency
Return on equity (ROE) is 17.31% and return on invested capital (ROIC) is 5.77%.
| Return on Equity (ROE) | 17.31% |
| Return on Assets (ROA) | 3.59% |
| Return on Invested Capital (ROIC) | 5.77% |
| Return on Capital Employed (ROCE) | 7.37% |
| Revenue Per Employee | $2.51M |
| Profits Per Employee | $140,146 |
| Employee Count | 6,850 |
| Asset Turnover | 0.45 |
| Inventory Turnover | 11.68 |
Taxes
In the past 12 months, Vistra has paid $65.00 million in taxes.
| Income Tax | 65.00M |
| Effective Tax Rate | 5.13% |
Stock Price Statistics
The stock price has increased by +16.51% in the last 52 weeks. The beta is 1.40, so Vistra's price volatility has been higher than the market average.
| Beta (5Y) | 1.40 |
| 52-Week Price Change | +16.51% |
| 50-Day Moving Average | 185.80 |
| 200-Day Moving Average | 171.33 |
| Relative Strength Index (RSI) | 44.72 |
| Average Volume (20 Days) | 4,117,987 |
Short Selling Information
The latest short interest is 7.77 million, so 2.29% of the outstanding shares have been sold short.
| Short Interest | 7.77M |
| Short Previous Month | 7.92M |
| Short % of Shares Out | 2.29% |
| Short % of Float | 2.46% |
| Short Ratio (days to cover) | 1.69 |
Income Statement
In the last 12 months, Vistra had revenue of $17.19 billion and earned $960.00 million in profits. Earnings per share was $2.77.
| Revenue | 17.19B |
| Gross Profit | 5.98B |
| Operating Income | 2.18B |
| Pretax Income | 1.27B |
| Net Income | 960.00M |
| EBITDA | 5.21B |
| EBIT | 2.18B |
| Earnings Per Share (EPS) | $2.77 |
Full Income StatementBalance Sheet
The company has $620.00 million in cash and $17.54 billion in debt, giving a net cash position of -$16.92 billion or -$49.93 per share.
| Cash & Cash Equivalents | 620.00M |
| Total Debt | 17.54B |
| Net Cash | -16.92B |
| Net Cash Per Share | -$49.93 |
| Equity (Book Value) | 5.22B |
| Book Value Per Share | 8.07 |
| Working Capital | -45.00M |
Full Balance SheetCash Flow
In the last 12 months, operating cash flow was $3.99 billion and capital expenditures -$2.35 billion, giving a free cash flow of $1.65 billion.
| Operating Cash Flow | 3.99B |
| Capital Expenditures | -2.35B |
| Free Cash Flow | 1.65B |
| FCF Per Share | $4.86 |
Full Cash Flow StatementMargins
Gross margin is 34.81%, with operating and profit margins of 12.69% and 6.70%.
| Gross Margin | 34.81% |
| Operating Margin | 12.69% |
| Pretax Margin | 7.36% |
| Profit Margin | 6.70% |
| EBITDA Margin | 30.28% |
| EBIT Margin | 12.69% |
| FCF Margin | 9.57% |
Dividends & Yields
This stock pays an annual dividend of $0.91, which amounts to a dividend yield of 0.53%.
| Dividend Per Share | $0.91 |
| Dividend Yield | 0.53% |
| Dividend Growth (YoY) | 3.21% |
| Years of Dividend Growth | 5 |
| Payout Ratio | 32.49% |
| Buyback Yield | 2.61% |
| Shareholder Yield | 3.14% |
| Earnings Yield | 1.67% |
| FCF Yield | 2.85% |
Dividend DetailsAnalyst Forecast
The average price target for Vistra is $234.09, which is 37.62% higher than the current price. The consensus rating is "Buy".
| Price Target | $234.09 |
| Price Target Difference | 37.62% |
| Analyst Consensus | Buy |
| Analyst Count | 11 |
| Revenue Growth Forecast (5Y) | 8.18% |
| EPS Growth Forecast (5Y) | 13.52% |
Stock ForecastsFair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | |
| Lynch Upside | |
| Graham Number | |
| Graham Upside | |
Stock Splits
This stock does not have any record of stock splits.
| Last Split Date | n/a |
| Split Type | n/a |
| Split Ratio | n/a |
Scores
| Altman Z-Score | n/a |
| Piotroski F-Score | 4 |
