Vistra Corp. (VST)
NYSE: VST · Real-Time Price · USD
131.82
-3.12 (-2.31%)
At close: Mar 25, 2025, 4:00 PM
129.68
-2.14 (-1.62%)
Pre-market: Mar 26, 2025, 9:15 AM EST

Vistra Statistics

Total Valuation

Vistra has a market cap or net worth of $44.68 billion. The enterprise value is $60.87 billion.

Market Cap 44.68B
Enterprise Value 60.87B

Important Dates

The next estimated earnings date is Wednesday, May 7, 2025, before market open.

Earnings Date May 7, 2025
Ex-Dividend Date Mar 20, 2025

Share Statistics

Vistra has 338.96 million shares outstanding. The number of shares has decreased by -6.03% in one year.

Current Share Class 338.96M
Shares Outstanding 338.96M
Shares Change (YoY) -6.03%
Shares Change (QoQ) -0.39%
Owned by Insiders (%) 0.90%
Owned by Institutions (%) 85.81%
Float 335.53M

Valuation Ratios

The trailing PE ratio is 18.83 and the forward PE ratio is 17.93. Vistra's PEG ratio is 2.72.

PE Ratio 18.83
Forward PE 17.93
PS Ratio 2.64
Forward PS 2.53
PB Ratio 14.47
P/TBV Ratio n/a
P/FCF Ratio 17.98
P/OCF Ratio 9.79
PEG Ratio 2.72
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.00, with an EV/FCF ratio of 24.49.

EV / Earnings 24.67
EV / Sales 3.53
EV / EBITDA 9.00
EV / EBIT 14.92
EV / FCF 24.49

Financial Position

The company has a current ratio of 0.96, with a Debt / Equity ratio of 3.12.

Current Ratio 0.96
Quick Ratio 0.38
Debt / Equity 3.12
Debt / EBITDA 2.54
Debt / FCF 7.01
Interest Coverage 4.86

Financial Efficiency

Return on equity (ROE) is 51.57% and return on invested capital (ROIC) is 11.85%.

Return on Equity (ROE) 51.57%
Return on Assets (ROA) 7.21%
Return on Invested Capital (ROIC) 11.85%
Return on Capital Employed (ROCE) 13.91%
Revenue Per Employee $2.51M
Profits Per Employee $360,146
Employee Count 6,850
Asset Turnover 0.49
Inventory Turnover 11.34

Taxes

In the past 12 months, Vistra has paid $655.00 million in taxes.

Income Tax 655.00M
Effective Tax Rate 18.89%

Stock Price Statistics

The stock price has increased by +90.80% in the last 52 weeks. The beta is 1.23, so Vistra's price volatility has been higher than the market average.

Beta (5Y) 1.23
52-Week Price Change +90.80%
50-Day Moving Average 150.35
200-Day Moving Average 121.01
Relative Strength Index (RSI) 47.99
Average Volume (20 Days) 9,674,407

Short Selling Information

The latest short interest is 6.90 million, so 2.03% of the outstanding shares have been sold short.

Short Interest 6.90M
Short Previous Month 8.17M
Short % of Shares Out 2.03%
Short % of Float 2.06%
Short Ratio (days to cover) 0.72

Income Statement

In the last 12 months, Vistra had revenue of $17.22 billion and earned $2.47 billion in profits. Earnings per share was $7.00.

Revenue 17.22B
Gross Profit 7.53B
Operating Income 4.08B
Pretax Income n/a
Net Income 2.47B
EBITDA 6.77B
EBIT 4.08B
Earnings Per Share (EPS) $7.00
Full Income Statement

Balance Sheet

The company has $1.22 billion in cash and $17.41 billion in debt, giving a net cash position of -$16.19 billion or -$47.77 per share.

Cash & Cash Equivalents 1.22B
Total Debt 17.41B
Net Cash -16.19B
Net Cash Per Share -$47.77
Equity (Book Value) 5.58B
Book Value Per Share 9.11
Working Capital -313.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $4.56 billion and capital expenditures -$2.08 billion, giving a free cash flow of $2.49 billion.

Operating Cash Flow 4.56B
Capital Expenditures -2.08B
Free Cash Flow 2.49B
FCF Per Share $7.33
Full Cash Flow Statement

Margins

Gross margin is 43.69%, with operating and profit margins of 23.69% and 15.44%.

Gross Margin 43.69%
Operating Margin 23.69%
Pretax Margin 20.13%
Profit Margin 15.44%
EBITDA Margin 39.28%
EBIT Margin 23.69%
FCF Margin 14.43%

Dividends & Yields

This stock pays an annual dividend of $0.88, which amounts to a dividend yield of 0.67%.

Dividend Per Share $0.88
Dividend Yield 0.67%
Dividend Growth (YoY) 5.25%
Years of Dividend Growth 5
Payout Ratio 12.60%
Buyback Yield 6.03%
Shareholder Yield 6.70%
Earnings Yield 5.52%
FCF Yield 5.56%
Dividend Details

Analyst Forecast

The average price target for Vistra is $162.89, which is 23.57% higher than the current price. The consensus rating is "Strong Buy".

Price Target $162.89
Price Target Difference 23.57%
Analyst Consensus Strong Buy
Analyst Count 9
Revenue Growth Forecast (5Y) 7.15%
EPS Growth Forecast (5Y) 5.50%
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 5