Vistra Corp. (VST)
NYSE: VST · Real-Time Price · USD
177.75
+0.55 (0.31%)
At close: Jun 17, 2025, 4:00 PM
177.19
-0.56 (-0.32%)
After-hours: Jun 17, 2025, 7:59 PM EDT

Vistra Statistics

Total Valuation

Vistra has a market cap or net worth of $60.32 billion. The enterprise value is $77.44 billion.

Market Cap 60.32B
Enterprise Value 77.44B

Important Dates

The next estimated earnings date is Thursday, August 7, 2025, before market open.

Earnings Date Aug 7, 2025
Ex-Dividend Date Jun 18, 2025

Share Statistics

Vistra has 339.33 million shares outstanding. The number of shares has decreased by -4.18% in one year.

Current Share Class 339.33M
Shares Outstanding 339.33M
Shares Change (YoY) -4.18%
Shares Change (QoQ) -2.59%
Owned by Insiders (%) 0.98%
Owned by Institutions (%) 81.31%
Float 335.63M

Valuation Ratios

The trailing PE ratio is 27.85 and the forward PE ratio is 27.32. Vistra's PEG ratio is 1.31.

PE Ratio 27.85
Forward PE 27.32
PS Ratio 3.36
Forward PS 3.17
PB Ratio 25.73
P/TBV Ratio n/a
P/FCF Ratio 24.43
P/OCF Ratio 12.44
PEG Ratio 1.31
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.45, with an EV/FCF ratio of 31.37.

EV / Earnings 34.66
EV / Sales 4.28
EV / EBITDA 11.45
EV / EBIT 20.11
EV / FCF 31.37

Financial Position

The company has a current ratio of 0.86, with a Debt / Equity ratio of 3.66.

Current Ratio 0.86
Quick Ratio 0.26
Debt / Equity 3.66
Debt / EBITDA 2.58
Debt / FCF 7.17
Interest Coverage 3.91

Financial Efficiency

Return on equity (ROE) is 41.68% and return on invested capital (ROIC) is 10.40%.

Return on Equity (ROE) 41.68%
Return on Assets (ROA) 6.30%
Return on Invested Capital (ROIC) 10.40%
Return on Capital Employed (ROCE) 13.52%
Revenue Per Employee $2.64M
Profits Per Employee $326,131
Employee Count 6,850
Asset Turnover 0.47
Inventory Turnover 10.98

Taxes

In the past 12 months, Vistra has paid $499.00 million in taxes.

Income Tax 499.00M
Effective Tax Rate 16.50%

Stock Price Statistics

The stock price has increased by +102.93% in the last 52 weeks. The beta is 1.25, so Vistra's price volatility has been higher than the market average.

Beta (5Y) 1.25
52-Week Price Change +102.93%
50-Day Moving Average 144.28
200-Day Moving Average 137.77
Relative Strength Index (RSI) 67.36
Average Volume (20 Days) 5,140,560

Short Selling Information

The latest short interest is 7.20 million, so 2.12% of the outstanding shares have been sold short.

Short Interest 7.20M
Short Previous Month 6.65M
Short % of Shares Out 2.12%
Short % of Float 2.15%
Short Ratio (days to cover) 1.12

Income Statement

In the last 12 months, Vistra had revenue of $18.10 billion and earned $2.23 billion in profits. Earnings per share was $6.38.

Revenue 18.10B
Gross Profit 7.48B
Operating Income 3.85B
Pretax Income n/a
Net Income 2.23B
EBITDA 6.76B
EBIT 3.85B
Earnings Per Share (EPS) $6.38
Full Income Statement

Balance Sheet

The company has $589.00 million in cash and $17.71 billion in debt, giving a net cash position of -$17.13 billion or -$50.47 per share.

Cash & Cash Equivalents 589.00M
Total Debt 17.71B
Net Cash -17.13B
Net Cash Per Share -$50.47
Equity (Book Value) 4.84B
Book Value Per Share 6.91
Working Capital -1.32B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $4.85 billion and capital expenditures -$2.38 billion, giving a free cash flow of $2.47 billion.

Operating Cash Flow 4.85B
Capital Expenditures -2.38B
Free Cash Flow 2.47B
FCF Per Share $7.28
Full Cash Flow Statement

Margins

Gross margin is 41.31%, with operating and profit margins of 21.27% and 13.40%.

Gross Margin 41.31%
Operating Margin 21.27%
Pretax Margin 16.71%
Profit Margin 13.40%
EBITDA Margin 37.36%
EBIT Margin 21.27%
FCF Margin 13.64%

Dividends & Yields

This stock pays an annual dividend of $0.89, which amounts to a dividend yield of 0.50%.

Dividend Per Share $0.89
Dividend Yield 0.50%
Dividend Growth (YoY) 4.46%
Years of Dividend Growth 5
Payout Ratio 13.94%
Buyback Yield 4.18%
Shareholder Yield 4.68%
Earnings Yield 3.70%
FCF Yield 4.09%
Dividend Details

Analyst Forecast

The average price target for Vistra is $177.56, which is -0.11% lower than the current price. The consensus rating is "Strong Buy".

Price Target $177.56
Price Target Difference -0.11%
Analyst Consensus Strong Buy
Analyst Count 9
Revenue Growth Forecast (5Y) 6.06%
EPS Growth Forecast (5Y) 12.14%
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 5