Vistra Statistics
Total Valuation
Vistra has a market cap or net worth of $69.55 billion. The enterprise value is $87.15 billion.
Important Dates
The last earnings date was Thursday, August 7, 2025, before market open.
| Earnings Date | Aug 7, 2025 |
| Ex-Dividend Date | Sep 19, 2025 |
Share Statistics
Vistra has 338.82 million shares outstanding. The number of shares has decreased by -4.75% in one year.
| Current Share Class | 338.82M |
| Shares Outstanding | 338.82M |
| Shares Change (YoY) | -4.75% |
| Shares Change (QoQ) | +1.68% |
| Owned by Insiders (%) | 0.98% |
| Owned by Institutions (%) | 83.29% |
| Float | 316.45M |
Valuation Ratios
The trailing PE ratio is 32.21 and the forward PE ratio is 25.66. Vistra's PEG ratio is 0.73.
| PE Ratio | 32.21 |
| Forward PE | 25.66 |
| PS Ratio | 3.78 |
| Forward PS | 4.54 |
| PB Ratio | 29.66 |
| P/TBV Ratio | n/a |
| P/FCF Ratio | 42.08 |
| P/OCF Ratio | 16.46 |
| PEG Ratio | 0.73 |
Financial Ratio HistoryEnterprise Valuation
The stock's EV/EBITDA ratio is 13.06, with an EV/FCF ratio of 52.72.
| EV / Earnings | 39.69 |
| EV / Sales | 4.71 |
| EV / EBITDA | 13.06 |
| EV / EBIT | 24.03 |
| EV / FCF | 52.72 |
Financial Position
The company has a current ratio of 0.90, with a Debt / Equity ratio of 3.74.
| Current Ratio | 0.90 |
| Quick Ratio | 0.29 |
| Debt / Equity | 3.74 |
| Debt / EBITDA | 2.67 |
| Debt / FCF | 10.94 |
| Interest Coverage | 3.48 |
Financial Efficiency
Return on equity (ROE) is 39.30% and return on invested capital (ROIC) is 9.60%.
| Return on Equity (ROE) | 39.30% |
| Return on Assets (ROA) | 5.87% |
| Return on Invested Capital (ROIC) | 9.60% |
| Return on Capital Employed (ROCE) | 12.63% |
| Revenue Per Employee | $2.70M |
| Profits Per Employee | $320,584 |
| Employee Count | 6,850 |
| Asset Turnover | 0.48 |
| Inventory Turnover | 11.52 |
Taxes
In the past 12 months, Vistra has paid $416.00 million in taxes.
| Income Tax | 416.00M |
| Effective Tax Rate | 14.85% |
Stock Price Statistics
The stock price has increased by +163.32% in the last 52 weeks. The beta is 1.31, so Vistra's price volatility has been higher than the market average.
| Beta (5Y) | 1.31 |
| 52-Week Price Change | +163.32% |
| 50-Day Moving Average | 190.29 |
| 200-Day Moving Average | 154.75 |
| Relative Strength Index (RSI) | 55.87 |
| Average Volume (20 Days) | 5,196,886 |
Short Selling Information
The latest short interest is 7.58 million, so 2.24% of the outstanding shares have been sold short.
| Short Interest | 7.58M |
| Short Previous Month | 8.99M |
| Short % of Shares Out | 2.24% |
| Short % of Float | 2.40% |
| Short Ratio (days to cover) | 1.54 |
Income Statement
In the last 12 months, Vistra had revenue of $18.51 billion and earned $2.20 billion in profits. Earnings per share was $6.37.
| Revenue | 18.51B |
| Gross Profit | 7.40B |
| Operating Income | 3.63B |
| Pretax Income | n/a |
| Net Income | 2.20B |
| EBITDA | 6.67B |
| EBIT | 3.63B |
| Earnings Per Share (EPS) | $6.37 |
Full Income StatementBalance Sheet
The company has $483.00 million in cash and $18.08 billion in debt, giving a net cash position of -$17.60 billion or -$51.93 per share.
| Cash & Cash Equivalents | 483.00M |
| Total Debt | 18.08B |
| Net Cash | -17.60B |
| Net Cash Per Share | -$51.93 |
| Equity (Book Value) | 4.84B |
| Book Value Per Share | 6.92 |
| Working Capital | -950.00M |
Full Balance SheetCash Flow
In the last 12 months, operating cash flow was $4.23 billion and capital expenditures -$2.57 billion, giving a free cash flow of $1.65 billion.
| Operating Cash Flow | 4.23B |
| Capital Expenditures | -2.57B |
| Free Cash Flow | 1.65B |
| FCF Per Share | $4.88 |
Full Cash Flow StatementMargins
Gross margin is 39.99%, with operating and profit margins of 19.59% and 12.90%.
| Gross Margin | 39.99% |
| Operating Margin | 19.59% |
| Pretax Margin | 15.14% |
| Profit Margin | 12.90% |
| EBITDA Margin | 36.06% |
| EBIT Margin | 19.59% |
| FCF Margin | 8.93% |
Dividends & Yields
This stock pays an annual dividend of $0.90, which amounts to a dividend yield of 0.43%.
| Dividend Per Share | $0.90 |
| Dividend Yield | 0.43% |
| Dividend Growth (YoY) | 3.58% |
| Years of Dividend Growth | 5 |
| Payout Ratio | 14.06% |
| Buyback Yield | 4.75% |
| Shareholder Yield | 5.19% |
| Earnings Yield | 3.16% |
| FCF Yield | 2.38% |
Dividend DetailsAnalyst Forecast
The average price target for Vistra is $199.44, which is -2.84% lower than the current price. The consensus rating is "Strong Buy".
| Price Target | $199.44 |
| Price Target Difference | -2.84% |
| Analyst Consensus | Strong Buy |
| Analyst Count | 9 |
| Revenue Growth Forecast (5Y) | 7.54% |
| EPS Growth Forecast (5Y) | 15.92% |
Stock ForecastsFair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | |
| Lynch Upside | |
| Graham Number | |
| Graham Upside | |
Stock Splits
This stock does not have any record of stock splits.
| Last Split Date | n/a |
| Split Type | n/a |
| Split Ratio | n/a |
Scores
| Altman Z-Score | n/a |
| Piotroski F-Score | 5 |
