Vistra Corp. (VST)
NYSE: VST · Real-Time Price · USD
163.90
-0.05 (-0.03%)
Jan 7, 2025, 1:26 PM EST - Market open

Vistra Statistics

Total Valuation

Vistra has a market cap or net worth of $55.69 billion. The enterprise value is $70.70 billion.

Market Cap 55.69B
Enterprise Value 70.70B

Important Dates

The next estimated earnings date is Wednesday, February 26, 2025, before market open.

Earnings Date Feb 26, 2025
Ex-Dividend Date Dec 20, 2024

Share Statistics

Vistra has 340.23 million shares outstanding. The number of shares has decreased by -7.05% in one year.

Current Share Class 340.23M
Shares Outstanding 340.23M
Shares Change (YoY) -7.05%
Shares Change (QoQ) -1.16%
Owned by Insiders (%) 0.81%
Owned by Institutions (%) 89.32%
Float 337.08M

Valuation Ratios

The trailing PE ratio is 31.50 and the forward PE ratio is 21.87.

PE Ratio 31.50
Forward PE 21.87
PS Ratio 3.52
Forward PS n/a
PB Ratio 18.84
P/TBV Ratio n/a
P/FCF Ratio 27.49
P/OCF Ratio 13.63
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.73, with an EV/FCF ratio of 34.84.

EV / Earnings 38.17
EV / Sales 4.35
EV / EBITDA 11.73
EV / EBIT 19.72
EV / FCF 34.84

Financial Position

The company has a current ratio of 1.11, with a Debt / Equity ratio of 1.83.

Current Ratio 1.11
Quick Ratio 0.41
Debt / Equity 1.83
Debt / EBITDA 2.59
Debt / FCF 7.81
Interest Coverage 3.66

Financial Efficiency

Return on equity (ROE) is 30.17% and return on invested capital (ROIC) is 10.17%.

Return on Equity (ROE) 30.17%
Return on Assets (ROA) 6.42%
Return on Capital (ROIC) 10.17%
Revenue Per Employee $3.34M
Profits Per Employee $380,287
Employee Count 4,870
Asset Turnover 0.47
Inventory Turnover 11.61

Taxes

In the past 12 months, Vistra has paid $732.00 million in taxes.

Income Tax 732.00M
Effective Tax Rate 25.51%

Stock Price Statistics

The stock price has increased by +324.85% in the last 52 weeks. The beta is 1.23, so Vistra's price volatility has been higher than the market average.

Beta (5Y) 1.23
52-Week Price Change +324.85%
50-Day Moving Average 143.48
200-Day Moving Average 102.40
Relative Strength Index (RSI) 65.29
Average Volume (20 Days) 5,152,435

Short Selling Information

The latest short interest is 7.25 million, so 2.13% of the outstanding shares have been sold short.

Short Interest 7.25M
Short Previous Month 8.73M
Short % of Shares Out 2.13%
Short % of Float 2.15%
Short Ratio (days to cover) 1.43

Income Statement

In the last 12 months, Vistra had revenue of $16.27 billion and earned $1.85 billion in profits. Earnings per share was $5.20.

Revenue 16.27B
Gross Profit 6.78B
Operating Income 3.59B
Pretax Income 994.00M
Net Income 1.85B
EBITDA 6.03B
EBIT 3.59B
Earnings Per Share (EPS) $5.20
Full Income Statement

Balance Sheet

The company has $930.00 million in cash and $15.85 billion in debt, giving a net cash position of -$14.92 billion or -$43.85 per share.

Cash & Cash Equivalents 930.00M
Total Debt 15.85B
Net Cash -14.92B
Net Cash Per Share -$43.85
Equity (Book Value) 8.65B
Book Value Per Share 8.70
Working Capital 871.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $4.09 billion and capital expenditures -$2.06 billion, giving a free cash flow of $2.03 billion.

Operating Cash Flow 4.09B
Capital Expenditures -2.06B
Free Cash Flow 2.03B
FCF Per Share $5.96
Full Cash Flow Statement

Margins

Gross margin is 41.67%, with operating and profit margins of 22.05% and 12.51%.

Gross Margin 41.67%
Operating Margin 22.05%
Pretax Margin 17.65%
Profit Margin 12.51%
EBITDA Margin 37.05%
EBIT Margin 22.05%
FCF Margin 12.47%

Dividends & Yields

This stock pays an annual dividend of $0.89, which amounts to a dividend yield of 0.54%.

Dividend Per Share $0.89
Dividend Yield 0.54%
Dividend Growth (YoY) 6.58%
Years of Dividend Growth 6
Payout Ratio 17.09%
Buyback Yield 7.05%
Shareholder Yield 7.59%
Earnings Yield 3.32%
FCF Yield 3.64%
Dividend Details

Analyst Forecast

The average price target for Vistra is $142.67, which is -12.83% lower than the current price. The consensus rating is "Strong Buy".

Price Target $142.67
Price Target Difference -12.83%
Analyst Consensus Strong Buy
Analyst Count 9
Revenue Growth Forecast (5Y) 11.47%
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 5