Vistra Corp. (VST)
NYSE: VST · IEX Real-Time Price · USD
76.47
-0.08 (-0.10%)
At close: Jul 19, 2024, 4:00 PM
77.40
+0.93 (1.22%)
Pre-market: Jul 22, 2024, 7:46 AM EDT

Vistra Statistics

Total Valuation

Vistra has a market cap or net worth of $26.57 billion. The enterprise value is $42.09 billion.

Market Cap 26.57B
Enterprise Value 42.09B

Important Dates

The next confirmed earnings date is Thursday, August 8, 2024, before market open.

Earnings Date Aug 8, 2024
Ex-Dividend Date Jun 18, 2024

Share Statistics

Vistra has 347.46 million shares outstanding. The number of shares has decreased by -9.96% in one year.

Shares Outstanding 347.46M
Shares Change (YoY) -9.96%
Shares Change (QoQ) -3.99%
Owned by Insiders (%) 0.64%
Owned by Institutions (%) 93.12%
Float 344.09M

Valuation Ratios

The trailing PE ratio is 46.91 and the forward PE ratio is 20.52. Vistra's PEG ratio is 2.19.

PE Ratio 46.91
Forward PE 20.52
PS Ratio 1.98
Forward PS 2.33
PB Ratio 4.70
P/FCF Ratio 9.12
PEG Ratio 2.19
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.06, with an EV/FCF ratio of 14.45.

EV / Earnings 70.38
EV / Sales 3.14
EV / EBITDA 11.06
EV / EBIT 23.75
EV / FCF 14.45

Financial Position

The company has a current ratio of 1.08, with a Debt / Equity ratio of 2.94.

Current Ratio 1.08
Quick Ratio 0.32
Debt / Equity 2.94
Debt / EBITDA 4.37
Debt / FCF 5.71
Interest Coverage 2.52

Financial Efficiency

Return on equity (ROE) is 11.00% and return on invested capital (ROIC) is 5.14%.

Return on Equity (ROE) 11.00%
Return on Assets (ROA) 1.80%
Return on Capital (ROIC) 5.14%
Revenue Per Employee $2.75M
Profits Per Employee $122,793
Employee Count 4,870
Asset Turnover 0.40
Inventory Turnover 8.85

Taxes

In the past 12 months, Vistra has paid $310.00 million in taxes.

Income Tax 310.00M
Effective Tax Rate 34.14%

Stock Price Statistics

The stock price has increased by +179.80% in the last 52 weeks. The beta is 1.07, so Vistra's price volatility has been similar to the market average.

Beta (5Y) 1.07
52-Week Price Change +179.80%
50-Day Moving Average 90.53
200-Day Moving Average 58.33
Relative Strength Index (RSI) 32.78
Average Volume (20 Days) 7,345,694

Short Selling Information

The latest short interest is 9.90 million, so 2.85% of the outstanding shares have been sold short.

Short Interest 9.90M
Short Previous Month 14.47M
Short % of Shares Out 2.85%
Short % of Float 2.88%
Short Ratio (days to cover) 1.10

Income Statement

In the last 12 months, Vistra had revenue of $13.41 billion and earned $598.00 million in profits. Earnings per share was $1.63.

Revenue 13.41B
Gross Profit 6.30B
Operating Income 1.61B
Pretax Income 1.07B
Net Income 598.00M
EBITDA 3.81B
EBIT 1.77B
Earnings Per Share (EPS) $1.63
Full Income Statement

Balance Sheet

The company has $1.12 billion in cash and $16.63 billion in debt, giving a net cash position of -$15.52 billion or -$44.66 per share.

Cash & Cash Equivalents 1.12B
Total Debt 16.63B
Net Cash -15.52B
Net Cash Per Share -$44.66
Equity (Book Value) 5.66B
Book Value Per Share 16.28
Working Capital 658.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $4.33 billion and capital expenditures -$1.42 billion, giving a free cash flow of $2.91 billion.

Operating Cash Flow 4.33B
Capital Expenditures -1.42B
Free Cash Flow 2.91B
FCF Per Share $8.35
Full Cash Flow Statement

Margins

Gross margin is 47.02%, with operating and profit margins of 12.03% and 4.46%.

Gross Margin 47.02%
Operating Margin 12.03%
Pretax Margin 7.97%
Profit Margin 4.46%
EBITDA Margin 28.39%
EBIT Margin 13.22%
FCF Margin 21.73%

Dividends & Yields

This stock pays an annual dividend of $0.87, which amounts to a dividend yield of 1.14%.

Dividend Per Share $0.87
Dividend Yield 1.14%
Dividend Growth (YoY) 9.38%
Years of Dividend Growth 5
Payout Ratio 53.37%
Buyback Yield 9.96%
Shareholder Yield 11.09%
Earnings Yield 2.25%
FCF Yield 10.96%
Dividend Details

Analyst Forecast

The average price target for Vistra is $87.83, which is 14.86% higher than the current price. The consensus rating is "Strong Buy".

Price Target $87.83
Price Target Difference 14.86%
Analyst Consensus Strong Buy
Analyst Count 6
Revenue Growth Forecast (5Y) 5.85%
EPS Growth Forecast (5Y) 22.24%
Stock Forecasts

Stock Splits

The last stock split was on August 9, 2013. It was a forward split with a ratio of 50:1.

Last Split Date Aug 9, 2013
Split Type Forward
Split Ratio 50:1

Scores

Vistra has an Altman Z-Score of 0.94 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.94
Piotroski F-Score 6