Vistra Corp. (VST)
NYSE: VST · Real-Time Price · USD
159.58
+0.42 (0.26%)
At close: Mar 12, 2026, 4:00 PM EDT
159.95
+0.37 (0.23%)
After-hours: Mar 12, 2026, 7:59 PM EDT

Vistra Statistics

Total Valuation

Vistra has a market cap or net worth of $53.77 billion. The enterprise value is $73.39 billion.

Market Cap53.77B
Enterprise Value 73.39B

Important Dates

The last earnings date was Thursday, February 26, 2026, before market open.

Earnings Date Feb 26, 2026
Ex-Dividend Date Mar 20, 2026

Share Statistics

Vistra has 336.95 million shares outstanding. The number of shares has decreased by -1.96% in one year.

Current Share Class 336.95M
Shares Outstanding 336.95M
Shares Change (YoY) -1.96%
Shares Change (QoQ) -0.38%
Owned by Insiders (%) 1.10%
Owned by Institutions (%) 86.52%
Float 314.25M

Valuation Ratios

The trailing PE ratio is 73.20 and the forward PE ratio is 18.37. Vistra's PEG ratio is 0.67.

PE Ratio 73.20
Forward PE 18.37
PS Ratio 3.03
Forward PS 2.29
PB Ratio 20.58
P/TBV Ratio n/a
P/FCF Ratio 40.80
P/OCF Ratio 13.21
PEG Ratio 0.67
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.04, with an EV/FCF ratio of 55.69.

EV / Earnings 97.60
EV / Sales 4.14
EV / EBITDA 14.04
EV / EBIT 33.16
EV / FCF 55.69

Financial Position

The company has a current ratio of 0.78, with a Debt / Equity ratio of 4.00.

Current Ratio 0.78
Quick Ratio 0.26
Debt / Equity 4.00
Debt / EBITDA 3.86
Debt / FCF 15.49
Interest Coverage 2.02

Financial Efficiency

Return on equity (ROE) is 17.66% and return on invested capital (ROIC) is 5.70%.

Return on Equity (ROE) 17.66%
Return on Assets (ROA) 3.49%
Return on Invested Capital (ROIC) 5.70%
Return on Capital Employed (ROCE) 7.44%
Weighted Average Cost of Capital (WACC) 10.10%
Revenue Per Employee $2.78M
Profits Per Employee $117,684
Employee Count6,390
Asset Turnover 0.45
Inventory Turnover 11.93

Taxes

In the past 12 months, Vistra has paid $179.00 million in taxes.

Income Tax 179.00M
Effective Tax Rate 15.94%

Stock Price Statistics

The stock price has increased by +39.54% in the last 52 weeks. The beta is 1.45, so Vistra's price volatility has been higher than the market average.

Beta (5Y) 1.45
52-Week Price Change +39.54%
50-Day Moving Average 163.34
200-Day Moving Average 181.99
Relative Strength Index (RSI) 45.10
Average Volume (20 Days) 4,989,202

Short Selling Information

The latest short interest is 9.90 million, so 2.94% of the outstanding shares have been sold short.

Short Interest 9.90M
Short Previous Month 9.65M
Short % of Shares Out 2.94%
Short % of Float 3.15%
Short Ratio (days to cover) 1.78

Income Statement

In the last 12 months, Vistra had revenue of $17.74 billion and earned $752.00 million in profits. Earnings per share was $2.18.

Revenue17.74B
Gross Profit 5.90B
Operating Income 2.21B
Pretax Income 1.12B
Net Income 752.00M
EBITDA 5.23B
EBIT 2.21B
Earnings Per Share (EPS) $2.18
Full Income Statement

Balance Sheet

The company has $795.00 million in cash and $20.42 billion in debt, with a net cash position of -$19.62 billion or -$58.23 per share.

Cash & Cash Equivalents 795.00M
Total Debt 20.42B
Net Cash -19.62B
Net Cash Per Share -$58.23
Equity (Book Value) 5.11B
Book Value Per Share 7.75
Working Capital -2.64B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $4.07 billion and capital expenditures -$2.75 billion, giving a free cash flow of $1.32 billion.

Operating Cash Flow 4.07B
Capital Expenditures -2.75B
Free Cash Flow 1.32B
FCF Per Share $3.91
Full Cash Flow Statement

Margins

Gross margin is 33.24%, with operating and profit margins of 12.48% and 5.32%.

Gross Margin 33.24%
Operating Margin 12.48%
Pretax Margin 6.33%
Profit Margin 5.32%
EBITDA Margin 29.47%
EBIT Margin 12.48%
FCF Margin 7.43%

Dividends & Yields

This stock pays an annual dividend of $0.91, which amounts to a dividend yield of 0.57%.

Dividend Per Share $0.91
Dividend Yield 0.57%
Dividend Growth (YoY) 2.72%
Years of Dividend Growth 6
Payout Ratio 41.56%
Buyback Yield 1.96%
Shareholder Yield 2.53%
Earnings Yield 1.40%
FCF Yield 2.45%
Dividend Details

Analyst Forecast

The average price target for Vistra is $233.45, which is 46.29% higher than the current price. The consensus rating is "Buy".

Price Target $233.45
Price Target Difference 46.29%
Analyst Consensus Buy
Analyst Count 11
Revenue Growth Forecast (5Y) 7.87%
EPS Growth Forecast (5Y) 55.20%
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 4