Vestand Inc. (VSTD)
NASDAQ: VSTD · Real-Time Price · USD
0.2000
-0.0092 (-4.40%)
Jul 17, 2026, 1:02 PM EDT - Market open
Vestand Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 13.9 | 12.84 | 9.21 | 8.28 | 6.54 | 3.17 | |
Revenue Growth (YoY) | 30.39% | 39.33% | 11.26% | 26.70% | 106.15% | -21.87% |
Cost of Revenue | 4.12 | 3.36 | 2.38 | 2.16 | 2 | 0.88 |
Gross Profit | 9.78 | 9.48 | 6.84 | 6.12 | 4.54 | 2.29 |
Selling, General & Admin | 4.56 | 4.07 | 3.88 | 3.95 | 2.07 | 0.41 |
Depreciation & Amortization Expenses | 0.95 | 0.82 | 0.55 | 0.66 | 0.14 | 0.11 |
Other Operating Expenses | 8.08 | 7.14 | 5.93 | 5.29 | 4.18 | 2.2 |
Total Operating Expenses | 13.59 | 12.03 | 10.35 | 9.9 | 6.4 | 2.73 |
Operating Income | -3.81 | -2.56 | -3.52 | -3.78 | -1.86 | -0.44 |
Interest Expense | -0.64 | -0.46 | -0.22 | -0.09 | -0.05 | -0.05 |
Other Non-Operating Income (Expense) | 1.17 | 0.38 | 0.74 | 0.4 | 0.3 | 0.05 |
Total Non-Operating Income (Expense) | 0.53 | -0.08 | 0.52 | 0.32 | 0.24 | -0 |
Pretax Income | -3.28 | -2.63 | -2.99 | -3.47 | -1.62 | -0.44 |
Provision for Income Taxes | 0.03 | 0.03 | 0.05 | 0.02 | 0.01 | 0.01 |
Net Income | -3.31 | -2.67 | -3.04 | -3.49 | -1.63 | -0.45 |
Net Income to Common | -3.31 | -2.67 | -3.04 | -3.49 | -1.63 | -0.45 |
Shares Outstanding (Basic) | 5 | 5 | 5 | 4 | 2 | 1 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 4 | 2 | 1 |
Shares Change (YoY) | 5.20% | 1.26% | 23.23% | 128.78% | 113.80% | 82.99% |
EPS (Basic) | -1.36 | -0.49 | -0.57 | -0.81 | -0.88 | -0.51 |
EPS (Diluted) | -1.36 | -0.49 | -0.57 | -0.81 | -0.88 | -0.51 |
Free Cash Flow | -2.37 | 0.11 | -6.06 | -5.27 | -0.7 | -0.41 |
Free Cash Flow Per Share | -0.52 | 0.02 | -1.14 | -1.22 | -0.37 | -0.47 |
Gross Margin | 70.34% | 73.81% | 74.20% | 73.88% | 69.42% | 72.25% |
Operating Margin | -27.42% | -19.90% | -38.15% | -45.69% | -28.45% | -13.74% |
Profit Margin | -23.83% | -20.76% | -32.99% | -42.11% | -24.94% | -14.20% |
FCF Margin | -17.08% | 0.89% | -65.79% | -63.65% | -10.75% | -12.97% |
EBITDA | -2.83 | -1.69 | -2.97 | -3.13 | -1.72 | -0.32 |
EBITDA Margin | -20.33% | -13.19% | -32.23% | -37.74% | -26.33% | -10.13% |
EBIT | -3.81 | -2.56 | -3.52 | -3.78 | -1.86 | -0.44 |
EBIT Margin | -27.42% | -19.90% | -38.15% | -45.69% | -28.45% | -13.74% |
Effective Tax Rate | -0.89% | -1.30% | -1.63% | -0.55% | -0.91% | -2.82% |