Vestand Inc. (VSTD)

Vestand Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1.33	1.24	1.46	6.14	1.09	-
Cash & Short-Term Investments	1.33	1.24	1.46	6.14	1.09	-
Cash Growth	11.08%	-15.13%	-76.18%	464.69%	-	-
Receivables	1.5	0.08	-	-	-	-
Inventory	0.23	0.14	0.07	0.06	0.04	0.02
Total Current Assets	3.06	1.46	1.54	6.2	1.12	0.02
Property, Plant & Equipment	11.7	12.6	9.55	9.14	4.55	2.95
Goodwill	1.99	1.99	-	-	-	-
Other Intangible Assets	0.48	0.49	-	-	-	-
Other Long-Term Assets	0.74	0.94	1.83	0.64	0.16	0.05
Total Assets	19.07	17.57	13.02	16.02	5.84	3.01
Accounts Payable	0.97	0.84	0.65	0.74	1.6	0.17
Short-Term Debt	1.22	1.77	1.56	0.47	1.38	0.94
Current Portion of Long-Term Debt	1.05	1.38	0.42	0.31	0.36	0.38
Current Portion of Leases	1.08	0.98	0.57	0.46	0.21	0.19
Other Current Liabilities	1.04	1.08	0.07	0.01	0.09	0.02
Total Current Liabilities	5.36	6.04	3.27	1.99	3.65	1.7
Long-Term Debt	2.55	3.95	1.41	2.13	2.41	1.43
Long-Term Leases	6.47	7.32	5.69	6.26	2.09	1.26
Total Liabilities	14.38	17.32	10.37	10.38	8.15	4.39
Common Stock	0	0	0	0	0	-
Additional Paid-In Capital	20.09	12.26	11.99	11.94	0.55	-
Retained Earnings	-14.65	-12.01	-9.34	-6.3	-2.81	-1.18
Comprehensive Income & Other	-0.75	-	-	-	-0.06	-0.19
Shareholders' Equity	4.69	0.26	2.65	5.64	-2.32	-1.37
Total Liabilities & Equity	19.07	17.57	13.02	16.02	5.84	3.01
Total Debt	12.37	15.4	9.65	9.63	6.47	4.19
Net Cash (Debt)	-11.04	-14.16	-8.19	-3.49	-5.38	-4.19
Net Cash Per Share	-1.95	-2.63	-1.54	-0.81	-2.85	-3.27
Filing Date Shares Outstanding	14.52	5.73	5.32	4.78	3.6	3.68
Total Common Shares Outstanding	10.4	5.6	5.32	5.18	3.78	3.68
Working Capital	-2.3	-4.58	-1.73	4.21	-2.52	-1.69
Book Value Per Share	0.45	0.05	0.50	1.09	-0.61	-0.37
Tangible Book Value	2.22	-2.22	2.65	5.64	-2.32	-1.37
Tangible Book Value Per Share	0.21	-0.40	0.50	1.09	-0.61	-0.37
Machinery	2.44	2.25	1.34	0.8	0.4	0.36
Leasehold Improvements	5.45	5.4	4.45	3.53	2.47	1.61

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q