Victoria's Secret & Co. (VSXY)
NYSE: VSXY · Real-Time Price · USD
78.57
+24.27 (44.70%)
Jun 2, 2026, 12:03 PM EDT - Market open
Victoria's Secret & Co. Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
| 6,773 | 6,553 | 6,230 | 6,182 | 6,344 | 6,785 | |
Revenue Growth (YoY) | 8.11% | 5.18% | 0.78% | -2.55% | -6.50% | 25.35% |
Cost of Revenue | 4,261 | 4,169 | 3,946 | 3,940 | 4,086 | 4,025 |
Gross Profit | 2,512 | 2,384 | 2,284 | 2,242 | 2,258 | 2,760 |
Selling, General & Admin | 2,245 | 2,113 | 1,974 | 1,996 | 1,780 | 1,890 |
Total Operating Expenses | 2,245 | 2,113 | 1,974 | 1,996 | 1,780 | 1,890 |
Operating Income | 267.32 | 271 | 310 | 246 | 478 | 870 |
Interest Expense | -67.93 | -70 | -86 | -99 | -60 | -27 |
Other Non-Operating Income (Expense) | 6.08 | 7 | -3 | - | -1 | - |
Total Non-Operating Income (Expense) | -61.86 | -63 | -89 | -99 | -61 | -27 |
Pretax Income | 205.47 | 208 | 221 | 147 | 417 | 843 |
Provision for Income Taxes | 11.55 | 19 | 52 | 31 | 79 | 197 |
Net Income | 157.69 | 161 | 165 | 109 | 348 | 646 |
Minority Interest in Earnings | 36.23 | 28 | 4 | 7 | -10 | - |
Net Income to Common | 157.69 | 161 | 165 | 109 | 348 | 646 |
Net Income Growth | 4.15% | -2.42% | 51.38% | -68.68% | -46.13% | - |
Shares Outstanding (Basic) | 81 | 80 | 79 | 78 | 82 | 88 |
Shares Outstanding (Diluted) | 83 | 83 | 81 | 79 | 84 | 90 |
Shares Change (YoY) | 3.31% | 2.47% | 2.53% | -5.95% | -6.67% | 2.27% |
EPS (Basic) | 1.92 | 2.00 | 2.11 | 1.41 | 4.24 | 7.34 |
EPS (Diluted) | 1.85 | 1.93 | 2.05 | 1.39 | 4.14 | 7.18 |
EPS Growth | 2.78% | -5.85% | 47.48% | -66.42% | -42.32% | - |
Shares Outstanding | 80.47 | 80 | 79 | 78 | 80 | 85 |
Free Cash Flow | - | 312 | 247 | 133 | 273 | 682 |
Free Cash Flow Growth | - | 26.32% | 85.71% | -51.28% | -59.97% | 24.68% |
Free Cash Flow Per Share | - | 3.76 | 3.05 | 1.68 | 3.25 | 7.58 |
Gross Margin | 37.09% | 36.38% | 36.66% | 36.27% | 35.59% | 40.68% |
Operating Margin | 3.95% | 4.14% | 4.98% | 3.98% | 7.53% | 12.82% |
Profit Margin | 2.86% | 2.88% | 2.71% | 1.88% | 5.33% | 9.52% |
FCF Margin | - | 4.76% | 3.96% | 2.15% | 4.30% | 10.05% |
EBITDA | 267.32 | 509 | 568 | 530 | 752 | 1,173 |
EBITDA Margin | 3.95% | 7.77% | 9.12% | 8.57% | 11.85% | 17.29% |
EBIT | 267.32 | 271 | 310 | 246 | 478 | 870 |
EBIT Margin | 3.95% | 4.14% | 4.98% | 3.98% | 7.53% | 12.82% |
Effective Tax Rate | 5.62% | 9.13% | 23.53% | 21.09% | 18.94% | 23.37% |