Skip to main content
logo
Victoria's Secret & Co. (VSXY)
NYSE: VSXY · Real-Time Price · USD
78.98
+0.62 (0.79%)
At close: Jul 13, 2026, 4:00 PM EDT
79.00
+0.02 (0.03%)
After-hours: Jul 13, 2026, 7:47 PM EDT

Victoria's Secret & Co. Income Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
May '26 Jan '26 Feb '25 Feb '24 Jan '23 Jan '22
Revenue
6,7736,5536,2306,1826,3446,785
Revenue Growth (YoY)
8.12%5.18%0.78%-2.55%-6.50%25.35%
Cost of Revenue
4,2614,1693,9463,9404,0864,025
Gross Profit
2,5122,3842,2842,2422,2582,760
Selling, General & Admin
2,2452,1131,9741,9961,7801,890
Total Operating Expenses
2,2452,1131,9741,9961,7801,890
Operating Income
-19271310246478870
Interest Expense
-68-70-86-99-60-27
Other Non-Operating Income (Expense)
77-3--1-
Total Non-Operating Income (Expense)
-68-63-89-99-61-27
Pretax Income
-37208221147417843
Provision for Income Taxes
-619523179197
Net Income
-31189169116338646
Minority Interest in Earnings
362847-10-
Net Income to Common
-37161165109348646
Net Income Growth
--2.42%51.38%-68.68%-46.13%-
Shares Outstanding (Basic)
818079788288
Shares Outstanding (Diluted)
848381798490
Shares Change (YoY)
3.36%2.47%2.53%-5.95%-6.67%2.27%
EPS (Basic)
1.952.002.111.414.247.34
EPS (Diluted)
1.851.932.051.394.147.18
EPS Growth
2.78%-5.85%47.48%-66.42%-42.32%-
Free Cash Flow
-6312247133273682
Free Cash Flow Growth
-26.32%85.71%-51.28%-59.97%24.68%
Free Cash Flow Per Share
-0.073.763.051.683.257.58
Gross Margin
37.09%36.38%36.66%36.27%35.59%40.68%
Operating Margin
-0.28%4.14%4.98%3.98%7.53%12.82%
Profit Margin
-0.46%2.88%2.71%1.88%5.33%9.52%
FCF Margin
-0.09%4.76%3.96%2.15%4.30%10.05%
EBITDA
2085095685307521,173
EBITDA Margin
3.07%7.77%9.12%8.57%11.85%17.29%
EBIT
-19271310246478870
EBIT Margin
-0.28%4.14%4.98%3.98%7.53%12.82%
Effective Tax Rate
16.22%9.13%23.53%21.09%18.94%23.37%