Victoria's Secret & Co. (VSXY)
NYSE: VSXY · Real-Time Price · USD
88.51
+0.05 (0.06%)
Oct 1, 2026, 4:00 PM EDT - Market closed
Victoria's Secret & Co. Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
| 6,911 | 6,553 | 6,230 | 6,182 | 6,344 | 6,785 | |
Revenue Growth | 10.31% | 5.18% | 0.78% | -2.55% | -6.50% | 25.35% |
Cost of Revenue | 4,302 | 4,162 | 3,946 | 3,937 | 4,072 | 4,025 |
Gross Profit | 2,609 | 2,391 | 2,284 | 2,245 | 2,272 | 2,760 |
Selling, General & Admin | 2,086 | 1,988 | 1,932 | 1,963 | 1,744 | 1,890 |
Amortization of Goodwill & Intangibles | 6 | 19 | 25 | 25 | - | - |
Operating Expenses | 2,092 | 2,007 | 1,957 | 1,988 | 1,744 | 1,890 |
Operating Income | 517 | 384 | 327 | 257 | 528 | 870 |
Interest Expense | -65 | -70 | -86 | -99 | -60 | -27 |
Other Non Operating Income (Expenses) | 8 | 7 | -3 | - | -1 | - |
EBT Excluding Unusual Items | 460 | 321 | 238 | 158 | 467 | 843 |
Merger & Restructuring Charges | -59 | -62 | -17 | -11 | -50 | - |
Asset Writedown | -120 | -120 | - | - | - | - |
Legal Settlements | 69 | 69 | - | - | - | - |
Pretax Income | 490 | 208 | 221 | 147 | 417 | 843 |
Income Tax Expense | 77 | 19 | 52 | 31 | 79 | 197 |
Earnings From Continuing Operations | 413 | 189 | 169 | 116 | 338 | 646 |
Minority Interest in Earnings | -35 | -28 | -4 | -7 | 10 | - |
Net Income | 378 | 161 | 165 | 109 | 348 | 646 |
Net Income to Common | 378 | 161 | 165 | 109 | 348 | 646 |
Net Income Growth | 150.33% | -2.42% | 51.38% | -68.68% | -46.13% | - |
Shares Outstanding (Basic) | 80 | 80 | 79 | 78 | 82 | 88 |
Shares Outstanding (Diluted) | 85 | 83 | 81 | 79 | 84 | 90 |
Shares Change | 2.42% | 2.47% | 2.53% | -5.95% | -6.67% | 2.27% |
EPS (Basic) | 4.72 | 2.01 | 2.09 | 1.40 | 4.24 | 7.34 |
EPS (Diluted) | 4.47 | 1.93 | 2.05 | 1.39 | 4.14 | 7.18 |
EPS Growth | 140.63% | -5.85% | 47.48% | -66.42% | -42.34% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
Free Cash Flow | 554 | 312 | 247 | 133 | 273 | 682 |
Free Cash Flow Per Share | 6.56 | 3.76 | 3.05 | 1.68 | 3.25 | 7.58 |
Gross Margin | 37.75% | 36.49% | 36.66% | 36.31% | 35.81% | 40.68% |
Operating Margin | 7.48% | 5.86% | 5.25% | 4.16% | 8.32% | 12.82% |
Profit Margin | 5.47% | 2.46% | 2.65% | 1.76% | 5.49% | 9.52% |
Free Cash Flow Margin | 8.02% | 4.76% | 3.96% | 2.15% | 4.30% | 10.05% |
EBITDA | 735 | 622 | 585 | 541 | 802 | 1,173 |
EBITDA Margin | 10.63% | 9.49% | 9.39% | 8.75% | 12.64% | 17.29% |
D&A For EBITDA | 218 | 238 | 258 | 284 | 274 | 303 |
EBIT | 517 | 384 | 327 | 257 | 528 | 870 |
EBIT Margin | 7.48% | 5.86% | 5.25% | 4.16% | 8.32% | 12.82% |
Effective Tax Rate | 15.71% | 9.13% | 23.53% | 21.09% | 18.95% | 23.37% |
Advertising Expenses | - | - | 429 | 454 | 344 | 334 |