Victoria's Secret & Co. (VSXY)

NYSE: VSXY · Real-Time Price · USD

85.39

-1.41 (-1.62%)

At close: Aug 21, 2026, 4:00 PM EDT

88.15

+2.76 (3.23%)

After-hours: Aug 21, 2026, 7:53 PM EDT

Victoria's Secret & Co. Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 2, 2026	Jan '26 Jan 31, 2026	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022
Revenue	6,760	6,553	6,230	6,182	6,344	6,785
Revenue Growth	8.61%	5.18%	0.78%	-2.55%	-6.50%	25.35%
Cost of Revenue	4,258	4,162	3,946	3,937	4,072	4,025
Gross Profit	2,502	2,391	2,284	2,245	2,272	2,760
Selling, General & Admin	2,050	1,988	1,932	1,963	1,744	1,890
Amortization of Goodwill & Intangibles	13	19	25	25	-	-
Operating Expenses	2,063	2,007	1,957	1,988	1,744	1,890
Operating Income	439	384	327	257	528	870
Interest Expense	-68	-70	-86	-99	-60	-27
Other Non Operating Income (Expenses)	7	7	-3	-	-1	-
EBT Excluding Unusual Items	378	321	238	158	467	843
Merger & Restructuring Charges	-61	-62	-17	-11	-50	-
Asset Writedown	-120	-120	-	-	-	-
Legal Settlements	69	69	-	-	-	-
Pretax Income	266	208	221	147	417	843
Income Tax Expense	23	19	52	31	79	197
Earnings From Continuing Operations	243	189	169	116	338	646
Minority Interest in Earnings	-32	-28	-4	-7	10	-
Net Income	211	161	165	109	348	646
Net Income to Common	211	161	165	109	348	646
Net Income Growth	26.35%	-2.42%	51.38%	-68.68%	-46.13%	-
Shares Outstanding (Basic)	81	80	79	78	82	88
Shares Outstanding (Diluted)	85	83	81	79	84	90
Shares Change	4.00%	2.47%	2.53%	-5.95%	-6.67%	2.27%
EPS (Basic)	2.62	2.01	2.09	1.40	4.24	7.34
EPS (Diluted)	2.48	1.93	2.05	1.39	4.14	7.18
EPS Growth	19.57%	-5.85%	47.48%	-66.42%	-42.34%	-

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 2, 2026	Jan '26 Jan 31, 2026	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022
Free Cash Flow	314	312	247	133	273	682
Free Cash Flow Per Share	3.72	3.76	3.05	1.68	3.25	7.58
Gross Margin	37.01%	36.49%	36.66%	36.31%	35.81%	40.68%
Operating Margin	6.49%	5.86%	5.25%	4.16%	8.32%	12.82%
Profit Margin	3.12%	2.46%	2.65%	1.76%	5.49%	9.52%
Free Cash Flow Margin	4.64%	4.76%	3.96%	2.15%	4.30%	10.05%
EBITDA	669	622	585	541	802	1,173
EBITDA Margin	9.90%	9.49%	9.39%	8.75%	12.64%	17.29%
D&A For EBITDA	230	238	258	284	274	303
EBIT	439	384	327	257	528	870
EBIT Margin	6.49%	5.86%	5.25%	4.16%	8.32%	12.82%
Effective Tax Rate	8.65%	9.13%	23.53%	21.09%	18.95%	23.37%
Advertising Expenses	-	-	429	454	344	334