Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX)
NYSE: VTMX · Real-Time Price · USD
34.23
+0.54 (1.60%)
At close: Aug 7, 2026, 4:00 PM EDT
34.31
+0.08 (0.23%)
After-hours: Aug 7, 2026, 7:34 PM EDT
VTMX Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 304.15 | 283.19 | 252 | 213.45 | 178.03 | 160.7 |
Service and Other Revenue | - | 0.03 | 0.4 | 1.02 | - | 0.09 |
| 304.15 | 283.22 | 252.4 | 214.47 | 178.03 | 160.79 | |
Revenue Growth | 15.51% | 12.21% | 17.69% | 20.47% | 10.72% | 7.29% |
Property Expenses | 32.66 | 28.28 | 24.5 | 18.24 | 11.42 | 10.73 |
Total Property Expenses | 32.66 | 28.28 | 24.5 | 18.24 | 11.42 | 10.73 |
Gross Profit | 271.49 | 254.95 | 227.9 | 196.23 | 166.6 | 150.06 |
Selling, General & Admin | 42.88 | 35.49 | 41.8 | 31.72 | 24.41 | 21.4 |
Depreciation & Amortization Expenses | 1.5 | - | 1.4 | - | - | - |
Other Operating Expenses | 5.59 | 3.52 | 5.2 | 3.04 | 0.37 | 0.12 |
Operating Income | 221.53 | 215.93 | 179.5 | 161.47 | 141.81 | 128.54 |
Net Gains on Disposal of Properties | 0.39 | -0.01 | 2.6 | -0.46 | 5.03 | 13.99 |
Interest Income | 0.14 | 5.28 | 0 | 9.41 | 2.64 | 0.08 |
Interest Expense | - | -56.23 | - | -46.31 | -46.4 | -50.26 |
Other Non-Operating Income (Expense) | 92.43 | 16.92 | 226.1 | 14.04 | 3.27 | -0.96 |
Total Non-Operating Income (Expense) | 92.96 | -34.04 | 228.7 | -23.31 | -35.46 | -37.15 |
Pretax Income | 347.65 | 233.97 | 426.2 | 381.62 | 291.85 | 256.03 |
Provision for Income Taxes | -54.54 | -7.93 | 202.8 | 64.98 | 48.22 | 82.09 |
Net Income | 402.18 | 241.9 | 223.4 | 316.64 | 243.62 | 173.94 |
Net Income to Common | 402.08 | 241.9 | 223.3 | 316.64 | 243.62 | 173.94 |
Net Income Growth | 1156.51% | 8.33% | -29.48% | 29.97% | 40.06% | 159.79% |
Shares Outstanding (Basic) | 86 | 85 | 87 | 76 | 68 | 65 |
Shares Outstanding (Diluted) | 87 | 86 | 88 | 77 | 69 | 69 |
Shares Change | -0.45% | -2.51% | 14.89% | 10.74% | 0.19% | 20.73% |
EPS (Basic) | 4.64 | 2.85 | 2.56 | 4.18 | 3.57 | 2.68 |
EPS (Diluted) | 4.57 | 2.81 | 2.53 | 4.12 | 3.51 | 2.64 |
EPS Growth | 413.61% | 11.07% | -38.59% | 17.36% | 33.12% | 125.30% |
Free Cash Flow | -71.75 | -130.52 | -102.03 | -120.33 | -204.23 | 123.43 |
Free Cash Flow Growth | - | - | - | - | - | 353.34% |
Free Cash Flow Per Share | -0.83 | -1.52 | -1.16 | -1.57 | -2.94 | 1.78 |
Dividends Per Share | 0.085 | 0.085 | 0.072 | 0.072 | 0.088 | 0.083 |
Dividend Growth | 17.90% | 17.90% | 0% | -18.01% | 5.73% | -16.02% |
Gross Margin | 89.26% | 90.02% | 90.29% | 91.50% | 93.58% | 93.33% |
Operating Margin | 72.83% | 76.24% | 71.12% | 75.29% | 79.66% | 79.94% |
Profit Margin | 132.23% | 85.41% | 88.51% | 147.64% | 136.85% | 108.18% |
FCF Margin | -23.59% | -46.08% | -40.42% | -56.11% | -114.72% | 76.77% |
EBITDA | 223.44 | 217.66 | 180.92 | 163.05 | 143.28 | 130.14 |
EBITDA Margin | 73.46% | 76.85% | 71.68% | 76.02% | 80.48% | 80.94% |
EBIT | 221.53 | 215.93 | 179.5 | 161.47 | 141.81 | 128.54 |
EBIT Margin | 72.83% | 76.24% | 71.12% | 75.29% | 79.66% | 79.94% |
Effective Tax Rate | -15.69% | -3.39% | 47.58% | 17.03% | 16.52% | 32.06% |