Vuzix Corporation (VUZI)
NASDAQ: VUZI · Real-Time Price · USD
1.300
+0.180 (16.07%)
At close: Nov 21, 2024, 4:00 PM
1.295
-0.005 (-0.38%)
After-hours: Nov 21, 2024, 6:01 PM EST

Vuzix Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
5.5512.1311.8413.1611.586.67
Upgrade
Revenue Growth (YoY)
-60.25%2.48%-10.10%13.67%73.62%-17.59%
Upgrade
Cost of Revenue
9.7313.889.5510.279.4711.08
Upgrade
Gross Profit
-4.18-1.752.282.892.11-4.41
Upgrade
Selling, General & Admin
28.7531.329.1228.6210.9510.82
Upgrade
Research & Development
10.9312.3412.6811.677.578.9
Upgrade
Other Operating Expenses
0.150.230.210.310.10.11
Upgrade
Operating Expenses
44.0548.6144.5942.9121.2722.27
Upgrade
Operating Income
-48.24-50.35-42.31-40.02-19.16-26.68
Upgrade
Interest & Investment Income
0.852.221.40.050.040.25
Upgrade
Currency Exchange Gain (Loss)
-0.13-0.04-0.18-0.14-0.07-0.05
Upgrade
Other Non Operating Income (Expenses)
0.210.210.47---
Upgrade
EBT Excluding Unusual Items
-47.31-47.97-40.63-40.11-19.18-26.48
Upgrade
Impairment of Goodwill
-2.14-2.14----
Upgrade
Gain (Loss) on Sale of Assets
-0.01--0.04-0.18--
Upgrade
Asset Writedown
-30.3-0.04-0.1-0.08-0.07-
Upgrade
Other Unusual Items
----1.31-
Upgrade
Pretax Income
-79.76-50.15-40.76-40.38-17.95-26.48
Upgrade
Net Income
-79.76-50.15-40.76-40.38-17.95-26.48
Upgrade
Preferred Dividends & Other Adjustments
----2.061.93
Upgrade
Net Income to Common
-79.76-50.15-40.76-40.38-20.01-28.41
Upgrade
Shares Outstanding (Basic)
666364613830
Upgrade
Shares Outstanding (Diluted)
666364613830
Upgrade
Shares Change (YoY)
3.75%-0.43%4.23%60.39%25.57%11.65%
Upgrade
EPS (Basic)
-1.21-0.79-0.64-0.66-0.53-0.94
Upgrade
EPS (Diluted)
-1.21-0.79-0.64-0.66-0.53-0.94
Upgrade
Free Cash Flow
-28.71-31.6-26.24-30.79-14.46-24.25
Upgrade
Free Cash Flow Per Share
-0.44-0.50-0.41-0.50-0.38-0.80
Upgrade
Gross Margin
-75.40%-14.42%19.28%21.95%18.23%-66.08%
Upgrade
Operating Margin
-869.24%-415.15%-357.49%-304.02%-165.42%-399.91%
Upgrade
Profit Margin
-1437.40%-413.46%-344.41%-306.70%-172.76%-425.87%
Upgrade
Free Cash Flow Margin
-517.30%-260.54%-221.74%-233.88%-124.86%-363.59%
Upgrade
EBITDA
-43.92-45.69-39.89-37.95-16.7-24.23
Upgrade
EBITDA Margin
----288.30%-144.19%-
Upgrade
D&A For EBITDA
4.314.672.422.072.462.44
Upgrade
EBIT
-48.24-50.35-42.31-40.02-19.16-26.68
Upgrade
EBIT Margin
-----165.42%-
Upgrade
Revenue as Reported
5.5512.1311.8413.1611.586.67
Upgrade
Advertising Expenses
-2.281.671.260.971.3
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.