Vuzix Corporation (VUZI)
NASDAQ: VUZI · Real-Time Price · USD
2.730
-0.020 (-0.73%)
Jun 26, 2026, 1:36 PM EDT - Market open
Vuzix Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6.09 | 6.28 | 5.75 | 12.13 | 11.84 | 13.16 | |
Revenue Growth (YoY) | 14.24% | 9.14% | -52.56% | 2.48% | -10.10% | 13.67% |
Cost of Revenue | 1.63 | 7.34 | 11.35 | 14.76 | 10.35 | 11.6 |
Gross Profit | -1.18 | -1.06 | -5.6 | -2.63 | 1.48 | 1.57 |
Selling, General & Admin | 15.3 | 17.11 | 25.42 | 31.3 | 29.12 | 28.62 |
Depreciation & Amortization Expenses | 1.31 | 1.6 | 2.99 | 3.84 | 1.79 | 0.99 |
Research & Development | 13.05 | 12.63 | 9.63 | 12.34 | 12.68 | 11.68 |
Other Operating Expenses | 0.11 | 0.11 | 30.33 | 2.18 | 0.13 | 0.26 |
Total Operating Expenses | 29.76 | 31.45 | 68.37 | 49.67 | 43.72 | 41.55 |
Operating Income | -30.94 | -32.51 | -73.97 | -52.3 | -42.23 | -39.98 |
Interest Income | - | 0.67 | 0.59 | 2.22 | 1.4 | 0.05 |
Other Non-Operating Income (Expense) | -0.23 | -0.44 | -0.16 | -0.07 | 0.07 | -0.45 |
Total Non-Operating Income (Expense) | -0.23 | 0.23 | 0.43 | 2.15 | 1.47 | -0.4 |
Pretax Income | -31.17 | -32.27 | -73.54 | -50.15 | -40.76 | -40.38 |
Net Income | -30.71 | -32.27 | -73.54 | -50.15 | -40.76 | -40.38 |
Net Income Attributable to Preferred Dividends | 0.1 | 0.06 | - | - | - | - |
Net Income to Common | -30.81 | -32.34 | -73.54 | -50.15 | -40.76 | -40.38 |
Shares Outstanding (Basic) | 79 | 78 | 68 | 63 | 64 | 61 |
Shares Outstanding (Diluted) | 79 | 78 | 68 | 63 | 64 | 61 |
Shares Change (YoY) | 12.39% | 14.39% | 6.94% | -0.43% | 4.23% | 60.39% |
EPS (Basic) | -0.39 | -0.42 | -1.08 | -0.79 | -0.64 | -0.66 |
EPS (Diluted) | -0.39 | -0.42 | -1.08 | -0.79 | -0.64 | -0.66 |
Free Cash Flow | -23.29 | -20.8 | -25.1 | -31.6 | -26.24 | -30.79 |
Free Cash Flow Per Share | -0.30 | -0.27 | -0.37 | -0.50 | -0.41 | -0.50 |
Gross Margin | -19.29% | -16.92% | -97.31% | -21.72% | 12.53% | 11.91% |
Operating Margin | -507.96% | -517.59% | -1285.44% | -431.21% | -356.82% | -303.69% |
Profit Margin | -504.14% | -513.85% | -1277.91% | -413.46% | -344.41% | -306.70% |
FCF Margin | -382.32% | -331.22% | -436.15% | -260.54% | -221.74% | -233.88% |
EBITDA | -27.93 | -29.36 | -70.04 | -47.37 | -39.64 | -37.67 |
EBITDA Margin | -458.53% | -467.44% | -1217.15% | -390.55% | -334.95% | -286.14% |
EBIT | -30.94 | -32.51 | -73.97 | -52.3 | -42.23 | -39.98 |
EBIT Margin | -507.96% | -517.59% | -1285.44% | -431.21% | -356.82% | -303.69% |