Vuzix Corporation (VUZI)
NASDAQ: VUZI · Real-Time Price · USD
1.345
-0.495 (-26.90%)
At close: Nov 13, 2026, 4:00 PM EST
1.405
+0.060 (4.49%)
After-hours: Nov 13, 2026, 7:52 PM EST

Vuzix Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5.466.285.7512.1311.8413.16
Revenue Growth
2.87%9.14%-52.56%2.48%-10.10%13.67%
Gross Profit
-1.12-0.38-4.87-1.752.282.89
Operating Income
-31.76-32.38-43.58-50.35-42.31-40.02
Net Income
-31.79-32.27-73.54-50.15-40.76-40.38
Earnings Per Share
-0.39-0.42-1.08-0.79-0.64-0.66
EPS Growth
------

Revenue by Geography

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
United States
4.252.96.214.594.77
Japan
0.33-4.451.742.08
Netherlands
0.57---1.05
Poland
-0.98---
France
-0.31-1.51-
Others
1.121.561.1545.27
Total
6.285.7612.1311.8413.17

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9.1921.1518.1926.5672.56120.2
Total Debt
0.6110.490.30.961.12
Net Cash (Debt)
8.5820.1517.6926.2571.61119.09
Net Cash Growth
-60.04%13.88%-32.61%-63.34%-39.87%244.66%
Net Cash Per Share
0.100.260.260.411.121.95

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-24.4-18.79-23.74-26.28-24.52-26.98
Capital Expenditures
-3.04-2.01-1.36-5.32-1.72-3.81
Free Cash Flow
-27.45-20.8-25.1-31.6-26.24-30.79
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-20.55%-6.12%-84.55%-14.42%19.28%21.95%
Operating Margin
-581.52%-515.52%-757.37%-415.15%-357.49%-304.02%
Pretax Margin
-580.37%-513.85%-1277.91%-413.46%-344.41%-306.70%
Profit Margin
-581.98%-513.85%-1277.91%-413.46%-344.41%-306.70%
FCF Margin
-502.45%-331.22%-436.15%-260.54%-221.74%-233.88%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
20.9748.2250.4010.8919.6041.91