Vuzix Corporation (VUZI)
NASDAQ: VUZI · Real-Time Price · USD
2.560
-0.080 (-3.03%)
At close: Aug 5, 2026, 4:00 PM EDT
2.550
-0.010 (-0.39%)
After-hours: Aug 5, 2026, 7:34 PM EDT

Vuzix Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6.096.285.7512.1311.8413.16
Revenue Growth
14.24%9.14%-52.56%2.48%-10.10%13.67%
Gross Profit
-1.18-1.06-5.6-2.631.481.57
Operating Income
-30.94-32.51-73.97-52.3-42.23-39.98
Net Income
-30.81-32.34-73.54-50.15-40.76-40.38
Earnings Per Share
-0.39-0.42-1.08-0.79-0.64-0.66
EPS Growth
------

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
United States
4.252.96.214.594.77
Japan
0.33-4.451.742.08
Netherlands
0.57---1.05
Poland
-0.98---
France
-0.31-1.51-
Others
1.121.561.1545.27
Total
6.285.7612.1311.8413.17

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
20.1721.1518.1926.5672.56120.2
Total Debt
0.8710.490.30.961.12
Net Cash (Debt)
19.2920.1517.6926.2571.61119.09
Net Cash Growth
29.74%13.88%-32.61%-63.34%-39.87%244.66%
Net Cash Per Share
0.240.260.260.411.121.95

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-20.89-18.79-23.74-26.28-24.52-26.98
Capital Expenditures
-2.4-2.01-1.36-5.32-1.72-3.81
Free Cash Flow
-23.29-20.8-25.1-31.6-26.24-30.79
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-19.29%-16.92%-97.31%-21.72%12.53%11.91%
Operating Margin
-507.96%-517.59%-1285.44%-431.21%-356.82%-303.69%
Pretax Margin
-504.13%-513.85%-1277.91%-413.46%-344.41%-306.70%
Profit Margin
-504.14%-513.85%-1277.91%-413.46%-344.41%-306.70%
FCF Margin
-382.32%-331.22%-436.15%-260.54%-221.74%-233.88%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
34.9548.8152.0211.1519.4741.93