Vuzix Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	249	307	299	135	230	552
Market Cap Growth	53.62%	2.41%	121.28%	-41.31%	-58.25%	33.20%
Enterprise Value	235.98	295.91	281.15	108.86	158.22	432.42
Last Close Price	3.00	3.78	3.94	2.09	3.64	8.67
PE Ratio	-	-9.00	-3.65	-2.65	-5.69	-13.14
PS Ratio	40.78	48.81	52.02	11.15	19.47	41.93
PB Ratio	9.92	12.42	8.03	1.67	2.00	3.84
P/TBV Ratio	9.84	11.88	7.17	1.64	2.01	3.69
P/FCF Ratio	-	-14.74	-11.93	-4.28	-8.78	-17.93
P/OCF Ratio	-	-16.32	-12.61	-5.15	-9.40	-20.46
EV/Sales Ratio	37.57	47.11	48.86	8.97	13.37	32.85
EV/EBITDA Ratio	-	-10.08	-4.01	-2.30	-3.99	-11.48
EV/EBIT Ratio	-	-9.10	-3.80	-2.08	-3.75	-10.82
EV/FCF Ratio	-	-14.22	-11.20	-3.44	-6.03	-14.04
Debt / Equity Ratio	0.01	0.01	0	0.00	0.00	0.00
Debt / EBITDA Ratio	-0.03	-0.03	-0.01	-0.01	-0.02	-0.03
Debt / FCF Ratio	-0.04	-0.05	-0.02	-0.01	-0.04	-0.04
Net Debt / Equity Ratio	-0.80	-0.82	-0.47	-0.32	-0.62	-0.83
Net Debt / EBITDA Ratio	0.69	0.69	0.25	0.55	1.81	3.16
Net Debt / FCF Ratio	0.83	0.97	0.71	0.83	2.73	3.87
Asset Turnover	0.16	0.16	0.09	0.11	0.08	0.13
Inventory Turnover	-	-	2.52	1.46	0.88	1.27
Quick Ratio	5.40	4.85	9.69	5.90	5.03	29.46
Current Ratio	6.19	5.56	12.65	7.96	5.93	33.00
Return on Equity (ROE)	-89.42%	-89.68%	-124.55%	-51.10%	-31.45%	-42.05%
Return on Assets (ROA)	-78.88%	-81.80%	-117.83%	-48.16%	-30.22%	-39.79%
Return on Invested Capital (ROIC)	-177.09%	-167.06%	-193.93%	-94.04%	-105.04%	-206.66%
Return on Capital Employed (ROCE)	-88.97%	-89.71%	-125.14%	-53.17%	-32.47%	-41.28%
Earnings Yield	-12.60%	-11.11%	-27.41%	-37.80%	-17.58%	-7.61%
FCF Yield	-8.12%	-6.79%	-8.38%	-23.36%	-11.39%	-5.58%
Buyback Yield / Dilution	-14.39%	-14.39%	-6.94%	0.43%	-4.23%	-60.39%
Total Shareholder Return	-14.39%	-14.39%	-6.94%	0.43%	-4.23%	-60.39%

Updated May 14, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q