V2X, Inc. (VVX)
NYSE: VVX · Real-Time Price · USD
77.45
+0.29 (0.38%)
At close: Sep 1, 2026, 4:00 PM EDT
77.45
0.00 (0.00%)
After-hours: Sep 1, 2026, 4:10 PM EDT
V2X, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,897 | 4,480 | 4,322 | 3,963 | 2,891 | 1,784 | |
Revenue Growth | 12.99% | 3.65% | 9.06% | 37.09% | 62.07% | 27.81% |
Cost of Revenue | 4,482 | 4,107 | 3,979 | 3,628 | 2,596 | 1,623 |
Gross Profit | 414.87 | 373.38 | 342.96 | 334.86 | 295.01 | 160.42 |
Selling, General & Admin | 209.94 | 179.11 | 183.76 | 210.44 | 199.34 | 98.4 |
Operating Expenses | 209.94 | 179.11 | 183.76 | 210.44 | 199.34 | 98.4 |
Operating Income | 204.93 | 194.27 | 159.2 | 124.42 | 95.67 | 62.02 |
Interest Expense | -80.13 | -82.34 | -109.16 | -122.44 | -61.88 | -7.99 |
Interest & Investment Income | 5.71 | 2.44 | 1.26 | - | - | - |
Other Non Operating Income (Expenses) | -10.64 | -10.93 | -10.47 | -4.19 | - | - |
EBT Excluding Unusual Items | 119.87 | 103.43 | 40.84 | -2.22 | 33.79 | 54.04 |
Merger & Restructuring Charges | - | - | - | - | -39.9 | - |
Asset Writedown | - | - | -2.19 | - | - | - |
Other Unusual Items | -1.74 | -2.53 | 0.2 | -22.3 | - | - |
Pretax Income | 118.13 | 100.9 | 38.84 | -24.52 | -6.11 | 54.04 |
Income Tax Expense | 26.28 | 23.02 | 4.16 | -1.95 | 8.22 | 8.31 |
Net Income | 91.85 | 77.88 | 34.68 | -22.57 | -14.33 | 45.73 |
Net Income to Common | 91.85 | 77.88 | 34.68 | -22.57 | -14.33 | 45.73 |
Net Income Growth | 30.13% | 124.55% | - | - | - | 23.75% |
Shares Outstanding (Basic) | 31 | 32 | 31 | 31 | 21 | 12 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 31 | 21 | 12 |
Shares Change | -1.76% | -0.46% | 2.84% | 48.05% | 77.39% | 0.72% |
EPS (Basic) | 2.93 | 2.47 | 1.10 | -0.73 | -0.68 | 3.91 |
EPS (Diluted) | 2.90 | 2.45 | 1.08 | -0.73 | -0.68 | 3.86 |
EPS Growth | 32.58% | 126.85% | - | - | - | 22.93% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 130.45 | 170.07 | 242.45 | 162.95 | 81.07 | 51.56 |
Free Cash Flow Per Share | 4.12 | 5.34 | 7.58 | 5.24 | 3.86 | 4.36 |
Gross Margin | 8.47% | 8.33% | 7.94% | 8.45% | 10.21% | 8.99% |
Operating Margin | 4.18% | 4.34% | 3.68% | 3.14% | 3.31% | 3.48% |
Profit Margin | 1.88% | 1.74% | 0.80% | -0.57% | -0.50% | 2.56% |
Free Cash Flow Margin | 2.66% | 3.80% | 5.61% | 4.11% | 2.80% | 2.89% |
EBITDA | 313.11 | 301.88 | 270.77 | 237.25 | 157.79 | 78.57 |
EBITDA Margin | 6.39% | 6.74% | 6.26% | 5.99% | 5.46% | 4.41% |
D&A For EBITDA | 108.18 | 107.61 | 111.57 | 112.83 | 62.12 | 16.55 |
EBIT | 204.93 | 194.27 | 159.2 | 124.42 | 95.67 | 62.02 |
EBIT Margin | 4.18% | 4.34% | 3.68% | 3.14% | 3.31% | 3.48% |
Effective Tax Rate | 22.25% | 22.81% | 10.70% | - | - | 15.37% |