Operating Revenue | 0.61 | 0.5 | 0.42 | 0.48 | 0.93 | 20.99 | |
| Revenue | 0.61 | 0.5 | 0.42 | 0.48 | 0.93 | 20.99 | |
Revenue Growth (YoY) | 43.03% | 18.16% | -11.11% | -48.77% | -95.56% | 4638.83% | |
Cost of Revenue | - | - | - | - | - | 1.39 | |
Gross Profit | 0.61 | 0.5 | 0.42 | 0.48 | 0.93 | 19.6 | |
Selling, General & Admin | 12.7 | 13.19 | 13.38 | 16.39 | 20.3 | 89.54 | |
Research & Development | 33.36 | 30.95 | 16.31 | 18.39 | 19.54 | 43.53 | |
Operating Expenses | 46.06 | 44.14 | 29.68 | 34.77 | 39.84 | 133.08 | |
Operating Income | -45.45 | -43.64 | -29.26 | -34.3 | -38.91 | -113.48 | |
Interest Expense | - | - | - | - | -5.61 | -4.39 | |
Interest & Investment Income | 3.83 | 3.83 | 1.39 | 0.36 | - | - | |
Other Non Operating Income (Expenses) | -0.55 | - | - | - | -0.14 | 0.97 | |
EBT Excluding Unusual Items | -42.17 | -39.8 | -27.87 | -33.93 | -44.66 | -116.9 | |
Impairment of Goodwill | - | - | - | - | - | -4.55 | |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.14 | |
Other Unusual Items | - | - | - | - | - | -84.73 | |
Pretax Income | -42.17 | -39.8 | -27.87 | -33.93 | -44.66 | -255.83 | |
Income Tax Expense | 0 | 0 | - | 0.01 | -0.45 | -0.26 | |
Earnings From Continuing Operations | -42.17 | -39.81 | -27.87 | -33.95 | -44.21 | -255.57 | |
Earnings From Discontinued Operations | -0.03 | -0.03 | -0.58 | 10.74 | -29.12 | - | |
Net Income | -42.2 | -39.83 | -28.45 | -23.21 | -73.33 | -255.57 | |
Preferred Dividends & Other Adjustments | - | - | 0.15 | - | - | - | |
Net Income to Common | -42.2 | -39.83 | -28.6 | -23.21 | -73.33 | -255.57 | |
Shares Outstanding (Basic) | 43 | 43 | 10 | 3 | 3 | 2 | |
Shares Outstanding (Diluted) | 43 | 43 | 10 | 3 | 3 | 2 | |
Shares Change (YoY) | 111.95% | 314.57% | 222.44% | 11.44% | 58.75% | 282.06% | |
EPS (Basic) | -0.99 | -0.94 | -2.78 | -7.28 | -25.65 | -141.90 | |
EPS (Diluted) | -0.99 | -0.94 | -2.78 | -7.28 | -25.65 | -141.90 | |
Free Cash Flow | - | -34.09 | -25.34 | -29.2 | -56.37 | -137.2 | |
Free Cash Flow Per Share | - | -0.80 | -2.47 | -9.16 | -19.72 | -76.18 | |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 93.37% | |
Operating Margin | -7513.06% | -8709.98% | -6900.47% | -7189.73% | -4179.48% | -540.54% | |
Profit Margin | -6974.55% | -7950.90% | -6745.52% | -4865.83% | -7876.37% | -1217.40% | |
Free Cash Flow Margin | - | -6804.19% | -5976.65% | -6121.59% | -6054.46% | -653.53% | |
EBITDA | - | -43.63 | -29.19 | -34.22 | -38.8 | -113.13 | |
D&A For EBITDA | - | 0 | 0.07 | 0.07 | 0.11 | 0.34 | |
EBIT | -45.45 | -43.64 | -29.26 | -34.3 | -38.91 | -113.48 | |
Revenue as Reported | 0.61 | 0.5 | 0.42 | 0.48 | 0.93 | 20.99 | |