VYNE Therapeutics Inc. (VYNE)
NASDAQ: VYNE · Real-Time Price · USD
2.500
+0.110 (4.60%)
Dec 20, 2024, 4:00 PM EST - Market closed

VYNE Therapeutics Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-34-28.45-23.21-73.33-255.57-95.18
Upgrade
Depreciation & Amortization
--0.070.110.340.35
Upgrade
Loss (Gain) From Sale of Assets
--0.280.092.10.02
Upgrade
Asset Writedown & Restructuring Costs
----54.35-
Upgrade
Loss (Gain) From Sale of Investments
-2.15-0.26---0.14-0.36
Upgrade
Stock-Based Compensation
3.313.314.38.0818.14.9
Upgrade
Other Operating Activities
00-3.984.070.2
Upgrade
Change in Accounts Receivable
-2.20.4111.217.71-17.140.37
Upgrade
Change in Inventory
--0.10.11-6.05-1.36
Upgrade
Change in Accounts Payable
4.81-0.56-8.68-2.68-12.9818.05
Upgrade
Change in Other Net Operating Assets
0.120.21-0.35-0.37-4.17-0.39
Upgrade
Operating Cash Flow
-30.11-25.34-29.2-56.37-137.08-73.39
Upgrade
Capital Expenditures
-----0.11-1.06
Upgrade
Sale of Property, Plant & Equipment
-----0.04
Upgrade
Cash Acquisitions
----38.64-
Upgrade
Investment in Securities
-51.73-62.35-1.0350.5842.89
Upgrade
Other Investing Activities
-515.67---
Upgrade
Investing Cash Flow
-51.73-57.3515.671.0389.1141.87
Upgrade
Long-Term Debt Issued
-----33.9
Upgrade
Long-Term Debt Repaid
----36.43--
Upgrade
Net Debt Issued (Repaid)
----36.43-33.9
Upgrade
Issuance of Common Stock
82.6782.821.4776.561.9514.08
Upgrade
Repurchase of Common Stock
-0.01-0.07-0.03-0.29-0.14-0.03
Upgrade
Financing Cash Flow
82.6582.391.6539.7861.8147.95
Upgrade
Foreign Exchange Rate Adjustments
----00.04
Upgrade
Net Cash Flow
0.82-0.3-11.88-15.5613.8316.47
Upgrade
Free Cash Flow
-30.11-25.34-29.2-56.37-137.2-74.45
Upgrade
Free Cash Flow Margin
-6107.51%-5976.65%-6121.59%-6054.46%-653.53%-16806.32%
Upgrade
Free Cash Flow Per Share
-0.76-2.47-9.17-19.72-76.18-157.94
Upgrade
Cash Interest Paid
---2.393.940.8
Upgrade
Levered Free Cash Flow
-15.45-12.25-11.86-15.97-86.93-40.27
Upgrade
Unlevered Free Cash Flow
-15.45-12.25-11.86-12.47-84.18-39.69
Upgrade
Change in Net Working Capital
-4.8-2.74-4.85-4.7931.59-16.04
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.