Western Alliance Bancorporation (WAL)
NYSE: WAL · Real-Time Price · USD
77.75
-2.45 (-3.05%)
Jun 3, 2026, 4:00 PM EDT - Market closed
WAL Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Interest Income | 2,981 | 2,865 | 2,619 | 2,339 | 2,216 | 1,549 |
Net Interest Income Growth | 11.60% | 9.39% | 11.97% | 5.53% | 43.10% | 32.73% |
Non-Interest Income | 803.4 | 678.2 | 543.2 | 280.7 | 324.6 | 404.2 |
Non-Interest Income Growth | 48.59% | 24.85% | 93.52% | -13.52% | -19.69% | 470.90% |
Revenues Before Loan Losses | 3,784 | 3,543 | 3,162 | 2,620 | 2,541 | 1,953 |
Provision for Credit Losses | 406.1 | 224.1 | 145.9 | 62.6 | 68.1 | -21.4 |
| 3,378 | 3,319 | 3,016 | 2,557 | 2,473 | 1,974 | |
Revenue Growth (YoY) | 10.77% | 10.04% | 17.96% | 3.40% | 25.24% | 77.22% |
Compensation Expenses | 780.6 | 757.5 | 631.1 | 566.3 | 539.5 | 466.7 |
Selling, General & Admin | 1,179 | 1,150 | 1,223 | 943.7 | 457.4 | 226.9 |
Other Non-Interest Expenses | 248.9 | 203.8 | 171 | 113.4 | 159.8 | 157.8 |
Total Non-Interest Expense | 2,186 | 2,112 | 2,025 | 1,623 | 1,157 | 851.4 |
Pretax Income | 1,192 | 1,207 | 991.2 | 933.6 | 1,316 | 1,123 |
Provision for Income Taxes | 211.4 | 216.6 | 203.5 | 211.2 | 258.8 | 223.8 |
Net Income | 939.2 | 956.2 | 774.9 | 709.6 | 1,045 | 895.7 |
Minority Interest in Earnings | 28.7 | 21.6 | - | - | - | - |
Net Income Attributable to Preferred Dividends | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 3.5 |
Net Income to Common | 939.2 | 956.2 | 774.9 | 709.6 | 1,045 | 895.7 |
Net Income Growth | 17.90% | 23.40% | 9.20% | -32.06% | 16.61% | 76.81% |
Shares Outstanding (Basic) | 109 | 109 | 109 | 108 | 107 | 103 |
Shares Outstanding (Diluted) | 109 | 110 | 109 | 109 | 108 | 103 |
Shares Change (YoY) | -0.09% | 0.18% | 0.74% | 0.84% | 4.16% | 2.79% |
EPS (Basic) | 8.61 | 8.79 | 7.14 | 6.55 | 9.74 | 8.72 |
EPS (Diluted) | 8.59 | 8.73 | 7.09 | 6.54 | 9.70 | 8.67 |
EPS Growth | 17.83% | 23.13% | 8.41% | -32.58% | 11.88% | 72.02% |
Shares Outstanding | 109.24 | 109.51 | 110.05 | 109.47 | 108.92 | 106.63 |
Free Cash Flow | -1,654 | -2,793 | -2,826 | -442.9 | 2,104 | -2,723 |
Free Cash Flow Per Share | -15.13 | -25.51 | -25.85 | -4.08 | 19.56 | -26.36 |
Dividends Per Share | 1.600 | 1.560 | 1.490 | 1.450 | 1.420 | 1.200 |
Dividend Growth | 2.56% | 4.70% | 2.76% | 2.11% | 18.33% | 20.00% |
Profit Margin | 29.03% | 29.85% | 26.12% | 28.25% | 42.76% | 45.54% |
FCF Margin | -48.97% | -84.16% | -93.69% | -17.32% | 85.10% | -137.94% |
EBITDA | 133.7 | 130.1 | 118.5 | 86.5 | 74.6 | 50 |
EBITDA Margin | 3.96% | 3.92% | 3.93% | 3.38% | 3.02% | 2.53% |
Effective Tax Rate | 17.73% | 17.94% | 20.53% | 22.62% | 19.66% | 19.93% |