WAL Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	7,852	9,206	9,194	7,202	6,487	11,479
Market Cap Growth	-7.78%	0.14%	27.66%	11.02%	-43.49%	89.87%
Enterprise Value	10,272	16,110	15,961	15,622	13,974	14,172
Last Close Price	72.38	84.07	83.54	65.79	59.56	107.65
PE Ratio	8.29	9.63	11.78	10.06	6.14	12.42
Forward PE	7.34	8.46	10.03	8.49	5.61	11.36
PEG Ratio	0.72	0.50	0.83	-	0.52	0.59
PS Ratio	2.37	2.77	3.05	2.82	2.62	5.81
PB Ratio	1.06	1.20	1.37	1.18	1.21	2.31
P/TBV Ratio	1.04	1.20	1.36	1.17	1.20	2.24
P/FCF Ratio	-	-3.30	-3.25	-16.26	3.08	-4.21
P/OCF Ratio	-	-3.44	-3.35	-21.92	2.89	-4.33
EV/Sales Ratio	3.09	4.85	5.29	6.11	5.65	7.18
EV/EBITDA Ratio	-	123.83	134.69	180.60	187.32	283.44
EV/FCF Ratio	-	-5.77	-5.65	-35.27	6.64	-5.20
Debt / Equity Ratio	0.79	0.79	0.96	1.34	1.34	0.48
Debt / EBITDA Ratio	48.55	48.55	54.62	93.93	96.41	47.96
Debt / FCF Ratio	-2.26	-2.26	-2.29	-18.34	3.42	-0.88
Net Debt / Equity Ratio	0.83	0.83	0.97	1.34	1.34	0.48
Net Debt / EBITDA Ratio	48.55	48.55	54.62	93.93	96.41	47.96
Net Debt / FCF Ratio	-2.26	-2.26	-2.29	-18.34	3.42	-0.88
Asset Turnover	0.04	0.04	0.04	0.04	0.04	0.04
Return on Equity (ROE)	13.52%	13.52%	12.32%	12.64%	20.49%	21.47%
Earnings Yield	12.18%	10.38%	8.49%	9.94%	16.29%	8.05%
FCF Yield	-35.57%	-30.34%	-30.74%	-6.15%	32.44%	-23.73%
Dividend Yield	2.32%	2.02%	1.95%	2.41%	2.60%	1.15%
Payout Ratio	18.33%	19.33%	22.82%	24.17%	15.91%	14.25%
Buyback Yield / Dilution	-0.18%	-0.18%	-0.74%	-0.84%	-4.16%	-2.79%
Total Shareholder Return	2.14%	1.84%	1.21%	1.57%	-1.56%	-1.63%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q