WaveDancer, Inc. (WAVD)

WaveDancer Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	7.74	7.98	11.02	15.03	13.9	10.16
Revenue Growth (YoY)	-24.05%	-27.59%	-26.68%	8.13%	36.77%	13.78%
Cost of Revenue	5.08	5.37	8.16	11.42	11.69	8.77
Gross Profit	2.66	2.61	2.86	3.62	2.21	1.4
Selling, General & Admin	5.6	5.84	8.28	6.24	1.8	2.13
Other Operating Expenses	-1.44	-1.44	0	0	0	0
Operating Expenses	4.16	4.4	8.28	6.24	1.8	2.13
Operating Income	-1.5	-1.79	-5.42	-2.63	0.41	-0.73
Interest Expense / Income	0.08	0.1	0.08	0.04	0	0
Other Expense / Income	-0.18	0.19	11.44	-0.46	-0	-0.01
Pretax Income	-1.4	-2.08	-16.94	-2.2	0.41	-0.72
Income Tax	-0.04	-0.04	0.81	-1.07	0	0
Net Income	-1.36	-2.03	-17.75	-1.13	0.41	-0.72
Shares Outstanding (Basic)	2	2	2	1	1	1
Shares Outstanding (Diluted)	2	2	2	1	1	1
Shares Change	4.79%	10.17%	40.68%	4.35%	7.50%	0.06%
EPS (Basic)	-0.67	-1.04	-10.03	-0.90	0.40	-0.60
EPS (Diluted)	-0.67	-1.04	-10.03	-0.90	0.30	-0.60
Free Cash Flow	-1.17	-2.81	-6.55	-0.8	0.36	-0.93
Free Cash Flow Per Share	-0.58	-1.44	-3.70	-0.64	0.32	-0.83
Gross Margin	34.34%	32.75%	25.97%	24.05%	15.89%	13.77%
Operating Margin	-19.45%	-22.37%	-49.16%	-17.48%	2.96%	-7.16%
Profit Margin	-17.56%	-25.49%	-161.06%	-7.53%	2.97%	-7.06%
Free Cash Flow Margin	-15.11%	-35.26%	-59.42%	-5.35%	2.58%	-9.10%
EBITDA	-0.98	-1.63	-16.46	-2.55	0.43	-0.71
EBITDA Margin	-12.65%	-20.37%	-149.29%	-16.96%	3.08%	-7.00%
Depreciation & Amortization	0.34	0.35	0.4	-0.38	0.01	0.01
EBIT	-1.32	-1.97	-16.86	-2.16	0.42	-0.72
EBIT Margin	-17.09%	-24.73%	-152.95%	-14.40%	3.00%	-7.06%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).